XML 65 R51.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-term debt (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Long-term Debt

Long-term debt was comprised of the following:

 

 

 

December 31,

 

 

 

2015

 

 

2014

 

Senior Secured Credit Facilities:

 

 

 

 

 

 

 

 

Term Loan A

 

$

925,000

 

 

$

975,000

 

Term Loan B

 

 

3,447,500

 

 

 

3,482,500

 

Senior notes

 

 

4,500,000

 

 

 

3,775,000

 

Acquisition obligations and other notes payable

 

 

70,645

 

 

 

69,045

 

Capital lease obligations

 

 

283,185

 

 

 

218,097

 

Total debt principal outstanding

 

 

9,226,330

 

 

 

8,519,642

 

Discount and deferred financing costs

 

 

(95,985

)

 

 

(100,864

)

 

 

 

9,130,345

 

 

 

8,418,778

 

Less current portion

 

 

(129,037

)

 

 

(120,154

)

 

 

$

9,001,308

 

 

$

8,298,624

 

 

Scheduled Maturities of Long-term Debt

Scheduled maturities of long-term debt at December 31, 2015 were as follows:

 

2016

 

 

129,037

 

2017

 

 

152,768

 

2018

 

 

166,132

 

2019

 

 

740,895

 

2020

 

 

65,171

 

Thereafter

 

 

7,972,327

 

 

Derivative Instruments

The following table summarizes the Company’s derivative instruments as of December 31, 2015 and 2014:

 

 

 

Interest rate swap and cap agreements (liabilities and assets)

 

 

 

December 31, 2015

 

 

December 31, 2014

 

Derivatives designated as hedging instruments

 

Balance sheet

location

 

Fair value

 

 

Balance sheet

location

 

Fair value

 

Interest rate swap agreements

 

Other short-

term assets

 

$

516

 

 

Other short-

term liabilities

 

$

1,457

 

Interest rate swap agreements

 

Other long-

term assets

 

$

 

 

Other long-

term assets

 

$

3,281

 

Interest rate cap agreements

 

Other long-

term assets

 

$

15,127

 

 

Other long-

term assets

 

$

13,934

 

 

Effects of Interest Rate Swap and Cap Agreements

The following table summarizes the effects of the Company’s interest rate swap and cap agreements for the years ended December 31, 2015, 2014 and 2013:

 

 

 

Amount of gains (losses)

recognized in OCI

on interest rate swap

and cap agreements

 

 

Location of (losses) gains reclassified from

 

Amount of gains (losses)

reclassified from accumulated

OCI into income

 

 

 

Years ended December 31,

 

 

accumulated

 

Years ended December 31,

 

Derivatives designated as cash flow hedges

 

2015

 

 

2014

 

 

2013

 

 

OCI into

income

 

2015

 

 

2014

 

 

2013

 

Interest rate swap agreements

 

$

(3,971

)

 

$

(8,390

)

 

$

1,251

 

 

Debt expense

 

$

2,664

 

 

$

12,279

 

 

$

15,678

 

Interest rate cap agreements

 

 

(16,114

)

 

 

(8,119

)

 

 

(974

)

 

Debt expense

 

 

2,439

 

 

 

5,130

 

 

 

5,418

 

Tax (expense) benefit

 

 

7,844

 

 

 

6,450

 

 

 

(108

)

 

 

 

 

(1,992

)

 

 

(6,801

)

 

 

(8,207

)

Total

 

$

(12,241

)

 

$

(10,059

)

 

$

169

 

 

 

 

$

3,111

 

 

$

10,608

 

 

$

12,889