XML 137 R123.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidating Statements of Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Income Statements Captions [Line Items]                      
Patient service revenues $ 3,533,589 $ 3,525,665 $ 3,434,618 $ 3,287,965 $ 3,328,017 $ 3,251,824 $ 3,172,489 $ 3,042,776 $ 9,480,279 $ 8,868,338 $ 8,307,195
Less: Provision for uncollectible accounts                 (427,860) (366,884) (293,546)
Net patient service revenues                 9,052,419 8,501,454 8,013,649
Capitated revenues                 3,509,095 3,261,288 2,987,315
Other revenues                 1,220,323 1,032,364 763,086
Total net revenues                 13,781,837 12,795,106 11,764,050
Operating expenses and charges                 12,611,142 10,979,965 10,213,916
Operating income 244,935 509,368 480,548 (64,156) 452,085 437,536 484,295 441,225 1,170,695 1,815,141 1,550,134
Debt (expense) and refinancing charges                 (456,452) (507,842) (429,943)
Other income, net                 8,893 2,374 4,787
Income tax expense                 295,726 446,343 381,013
Income from continuing operations                 427,410 863,330 743,965
Discontinued operations                     13,236
Net income                 427,410 863,330 757,201
Less: Net income attributable to noncontrolling interests                 (157,678) (140,216) (123,755)
Net income attributable to DaVita HealthCare Partners Inc. $ (6,000) $ 215,872 $ 170,477 $ (110,617) $ 208,020 $ 184,122 $ 147,683 $ 183,289 269,732 723,114 633,446
Consolidation, Eliminations                      
Condensed Income Statements Captions [Line Items]                      
Patient service revenues                 (146,104) (118,341) (103,438)
Net patient service revenues                 (146,104) (118,341) (103,438)
Capitated revenues                 (243) (8,150) (250)
Other revenues                 (1,414,834) (1,315,685) (1,405,246)
Total net revenues                 (1,561,181) (1,442,176) (1,508,934)
Operating expenses and charges                 (1,561,181) (1,442,176) (1,508,934)
Debt (expense) and refinancing charges                 375,822 401,992 402,799
Other income, net                 (375,822) (401,992) (402,799)
Equity earnings in subsidiaries                 (514,183) (982,776) (796,282)
Income from continuing operations                     (796,282)
Net income                 (514,183) (982,776) (796,282)
Less: Net income attributable to noncontrolling interests                 (157,678) (140,216) (123,755)
Net income attributable to DaVita HealthCare Partners Inc.                 (671,861) (1,122,992) (920,037)
DaVita HealthCare Partners Inc. | Reportable Legal Entities                      
Condensed Income Statements Captions [Line Items]                      
Other revenues                 727,887 684,066 616,155
Total net revenues                 727,887 684,066 616,155
Operating expenses and charges                 488,595 443,951 434,776
Operating income                 239,292 240,115 181,379
Debt (expense) and refinancing charges                 (449,598) (502,762) (427,141)
Other income, net                 365,752 385,532 402,910
Income tax expense                 81,221 46,856 59,716
Equity earnings in subsidiaries                 195,507 647,085 536,014
Income from continuing operations                     633,446
Net income                 269,732 723,114 633,446
Net income attributable to DaVita HealthCare Partners Inc.                 269,732 723,114 633,446
Guarantor Subsidiaries | Reportable Legal Entities                      
Condensed Income Statements Captions [Line Items]                      
Patient service revenues                 6,576,380 6,246,683 5,989,658
Less: Provision for uncollectible accounts                 (285,454) (238,600) (177,415)
Net patient service revenues                 6,290,926 6,008,083 5,812,243
Capitated revenues                 1,776,311 1,689,634 1,427,321
Other revenues                 1,875,133 1,639,828 1,534,310
Total net revenues                 9,942,370 9,337,545 8,773,874
Operating expenses and charges                 9,563,862 8,276,991 7,843,476
Operating income                 378,508 1,060,554 930,398
Debt (expense) and refinancing charges                 (340,176) (363,623) (366,188)
Other income, net                 11,562 11,731 1,903
Income tax expense                 173,063 397,268 303,603
Equity earnings in subsidiaries                 318,676 335,691 260,268
Income from continuing operations                     522,778
Net income                 195,507 647,085 522,778
Net income attributable to DaVita HealthCare Partners Inc.                 195,507 647,085 522,778
Non-Guarantor Subsidiaries | Reportable Legal Entities                      
Condensed Income Statements Captions [Line Items]                      
Patient service revenues                 3,050,003 2,739,996 2,420,975
Less: Provision for uncollectible accounts                 (142,406) (128,284) (116,131)
Net patient service revenues                 2,907,597 2,611,712 2,304,844
Capitated revenues                 1,733,027 1,579,804 1,560,244
Other revenues                 32,137 24,155 17,867
Total net revenues                 4,672,761 4,215,671 3,882,955
Operating expenses and charges                 4,119,866 3,701,199 3,444,598
Operating income                 552,895 514,472 438,357
Debt (expense) and refinancing charges                 (42,500) (43,449) (39,413)
Other income, net                 7,401 7,103 2,773
Income tax expense                 41,442 2,219 17,694
Income from continuing operations                     384,023
Discontinued operations                     13,236
Net income                 476,354 475,907 397,259
Net income attributable to DaVita HealthCare Partners Inc.                 $ 476,354 $ 475,907 $ 397,259