XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED BALANCE SHEETS (unaudited) - USD ($)
shares in Thousands, $ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Jun. 30, 2024
ASSETS      
Cash and Cash Equivalent $ 708,417 $ 794,933  
Restricted Cash and Cash Equivalent 88,542 84,892  
Short-term investments 31,014 51,064  
Accounts receivable, net 2,441,259 2,146,975  
Inventories 146,295 134,559  
Other receivables 477,191 383,166  
Prepaid and other current assets 110,334 122,948  
Income tax receivable 84,776 27,535  
Total current assets 4,087,828 3,746,072  
Property and equipment, net 2,854,468 2,940,916  
Operating lease right-of-use assets 2,338,599 2,393,558  
Intangible assets, net 211,687 197,431  
Equity method and other investments 303,136 336,684  
Long-term investments 38,722 33,660  
Other long-term assets 192,749 261,731  
Goodwill 7,465,769 7,375,216  
Total assets 17,492,958 17,285,268  
LIABILITIES AND EQUITY      
Accounts payable 594,403 547,200  
Other liabilities 921,174 934,145  
Accrued compensation and benefits 686,242 800,484  
Current portion of operating lease liabilities 429,252 410,411  
Current portion of long-term debt 182,442 270,867  
Income tax payable 19,691 10,303  
Due to Related Party 100,336 0  
Total current liabilities 2,933,540 2,973,410  
Long-term operating lease liabilities 2,124,875 2,209,655  
Long-term debt 10,078,805 9,175,903  
Other long-term liabilities 156,486 169,588  
Deferred income taxes 646,229 665,361  
Total liabilities 15,939,935 15,193,917  
Commitments and contingencies:      
Noncontrolling interests subject to put provisions 1,660,990 1,695,483  
Equity:      
Preferred Stock, Value, Issued 0   $ 0
Common Stock, Value, Issued 91 90  
Additional paid-in capital 356,884 286,270  
Retained earnings 1,896,884 1,534,630  
Treasury Stock, Value (2,485,654) (1,389,072)  
Accumulated other comprehensive loss (137,838) (310,796)  
Total DaVita Inc. shareholders' equity (369,633) 121,122  
Noncontrolling interests not subject to put provisions 261,666 274,746  
Total equity (107,967) 395,868  
Total liabilities and equity $ 17,492,958 $ 17,285,268  
Treasury Stock, Common, Shares 16,560 9,833  
Common stock, par value (usd per share) $ 0.001 $ 0.001  
Common stock, shares authorized (in shares) 450,000 450,000