XML 22 R3.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]      
Dialysis patient service revenues $ 12,260,375 $ 11,574,941 $ 11,176,464
Other revenues 555,175 565,206 433,430
Total revenues 12,815,550 12,140,147 11,609,894
Operating expenses:      
Patient care costs 8,598,521 8,319,717 8,209,553
General and administrative 1,538,341 1,473,984 1,355,197
Depreciation and amortization 723,860 745,443 732,602
Equity investment income, net (26,189) (27,864) (26,520)
Goodwill impairment charges 0 26,083 0
Gain on changes in ownership interests (109,466) 0 0
Total operating expenses 10,725,067 10,537,363 10,270,832
Operating income 2,090,483 1,602,784 1,339,062
Debt expense (470,469) (398,551) (357,019)
Debt prepayment, extinguishment and modification costs (19,813) (7,962) 0
Other loss, net (69,808) (19,177) (15,765)
Income from continuing operations before income taxes 1,530,393 1,177,094 966,278
Income tax expense 279,656 220,116 198,087
Net income from continuing operations 1,250,737 956,978 768,191
Net income from discontinued operations, net of tax 0 0 13,452
Net income 1,250,737 956,978 781,643
Less: Net income attributable to noncontrolling interests (314,395) (265,443) (221,243)
Net income attributable to DaVita Inc. $ 936,342 $ 691,535 $ 560,400
Earnings per share attributable to DaVita Inc.:      
Basic net income from continuing operations $ 11.02 $ 7.62 $ 5.88
Basic net income 11.02 7.62 6.03
Diluted net income from continuing operations 10.73 7.42 5.71
Diluted net income $ 10.73 $ 7.42 $ 5.85
Weighted average shares for earnings per share:      
Basic shares (in shares) 84,991,000 90,790,000 92,992,000
Diluted shares (in shares) 87,274,000 93,182,000 95,834,000
Amounts attributable to DaVita Inc.:      
Net income from continuing operations $ 936,342 $ 691,535 $ 546,948
Net income from discontinued operations 0 0 13,452
Net (loss) income attributable to DaVita Inc. $ 936,342 $ 691,535 $ 560,400