XML 129 R110.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting - Summary of Segment Net Revenues, Segment Operating Income (Loss) and Reconciliation of Segment Income to Consolidated Income from Continuing Operations Before Income Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]          
Other revenues     $ 555,175 $ 565,206 $ 433,430
Total revenues     12,815,550 12,140,147 11,609,894
Operating Income (Loss)     2,090,483 1,602,784 1,339,062
Corporate administrative support     (113,181) (163,047) (129,669)
Debt expense     (470,469) (398,551) (357,019)
Debt prepayment, extinguishment and modification costs $ (10,081) $ (9,732) (19,813) (7,962) 0
Other loss, net     (69,808) (19,177) (15,765)
Income from continuing operations before income taxes     1,530,393 1,177,094 966,278
Segment Reporting Information footnote:          
Equity investment income (loss) from equity method investments in nonconsolidated dialysis partnerships.     26,189 27,864 26,520
Patient care costs     8,598,521 8,319,717 8,209,553
General and administrative     1,538,341 1,473,984 1,355,197
Operating expenses and charges     10,725,067 10,537,363 10,270,832
Depreciation and amortization     723,860 745,443 732,602
Property and equipment, net of accumulated depreciation     2,940,916 3,073,533  
Other - Ancillary services          
Segment Reporting Information footnote:          
Depreciation and amortization     62,679 49,769 41,653
Operating Segments          
Segment Reporting Information [Line Items]          
Total revenues     12,901,207 12,236,221 11,701,135
Operating Income (Loss)     2,203,664 1,765,831 1,468,731
Operating Segments | U.S. dialysis          
Segment Reporting Information [Line Items]          
Operating Income (Loss)     2,121,007 1,774,578 1,565,310
Segment Reporting Information footnote:          
Patient care costs     7,497,576 7,394,640 7,334,415
General and administrative     1,173,990 1,102,072 1,037,552
Segment Reporting, Other Segment Item, Amount     (63,037) (29,966) (28,417)
Operating expenses and charges     9,269,710 9,162,420 9,034,499
Depreciation and amortization     661,181 695,674 690,949
Operating Segments | Other - Ancillary services          
Segment Reporting Information [Line Items]          
Operating Income (Loss)     82,657 (8,747) (96,579)
Segment Reporting Information footnote:          
Equity investment income (loss) from equity method investments in nonconsolidated dialysis partnerships.     (1,701) (2,103) (1,898)
Operating expenses and charges     1,427,833 1,307,970 1,197,905
Operating Segments | U S Dialysis And Related Lab Services with Intersegment          
Segment Reporting Information [Line Items]          
Dialysis patient service revenues     11,366,361 10,911,747 10,575,372
Total revenues     11,390,717 10,936,998 10,599,809
Operating Segments | U S Dialysis And Related Lab Services with Intersegment | External Sources          
Segment Reporting Information [Line Items]          
Dialysis patient service revenues     11,294,614 10,823,525 10,488,327
Other revenues     24,356 25,251 24,447
Operating Segments | U S Dialysis And Related Lab Services with Intersegment | Intersubsegment Eliminations          
Segment Reporting Information [Line Items]          
Dialysis patient service revenues     71,747 88,222 87,045
Other revenues     0 0 (10)
Operating Segments | Other Operating Segments with Intersegment          
Segment Reporting Information [Line Items]          
Dialysis patient service revenues     965,761 751,416 688,137
Other revenues     530,819 539,955 408,983
Total revenues     1,510,490 1,299,223 1,101,326
Operating Segments | Other Operating Segments with Intersegment | Intersubsegment Eliminations          
Segment Reporting Information [Line Items]          
Dialysis patient service revenues     13,910 7,852 4,206
Intersegment Elimination          
Segment Reporting Information [Line Items]          
Total revenues     $ (85,657) $ (96,074) $ (91,241)