XML 52 R41.htm IDEA: XBRL DOCUMENT v3.23.3
Long-term debt (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Apr. 28, 2023
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2023
Dec. 31, 2022
Debt Instrument [Line Items]              
Total debt principal outstanding     $ 8,451,183     $ 8,451,183 $ 8,968,519
Discount Premium And Deferred Financing Costs     (57,479)     (57,479) (44,498)
Carrying amount of long-term debt, net of unamortized discounts     8,393,704     8,393,704 8,924,021
Less current portion     (108,558)     (108,558) (231,404)
Total long-term debt     $ 8,285,146     $ 8,285,146 8,692,617
Debt interest rate during period     4.61%     4.61%  
Long-term debt, weighted average interest rate, at point in time     4.56%     4.56%  
4.625% Senior Notes              
Debt Instrument [Line Items]              
Senior Notes     $ 2,750,000     $ 2,750,000 2,750,000
Debt Instrument, Maturity Date           Jun. 01, 2030  
Debt interest rate during period           4.625%  
Debt Instrument, Fair Value Disclosure     2,258,438     $ 2,258,438  
3.75% Senior Notes              
Debt Instrument [Line Items]              
Senior Notes     1,500,000     $ 1,500,000 1,500,000
Debt Instrument, Maturity Date           Feb. 15, 2031  
Debt interest rate during period           3.75%  
Debt Instrument, Fair Value Disclosure     1,143,750     $ 1,143,750  
Acquisition obligations and other notes payable              
Debt Instrument [Line Items]              
Acquisition obligations and other notes payable     $ 97,657     $ 97,657 120,562
Debt instrument, maturity date, description           2023-2036  
Long-term debt, weighted average interest rate, at point in time     6.89%     6.89%  
Acquisition obligations and other notes payable, fair value     $ 97,657     $ 97,657  
Financing lease obligations              
Debt Instrument [Line Items]              
Financing lease obligations     $ 250,695     $ 250,695 273,688
Debt instrument, maturity date, description           2024-2039  
Finance lease, weighted average discount rate, percent     4.48%     4.48%  
Prior Revolving line of credit              
Debt Instrument [Line Items]              
Secured Debt     $ 0     $ 0 165,000
Debt Instrument, Maturity Date           Aug. 12, 2024  
Revolving line of credit, fair value of amount outstanding     0     $ 0  
Constructive Financing Cash Outflows And Financing Cash Inflows       $ 150,000      
New Revolving line of credit              
Debt Instrument [Line Items]              
Secured Debt     0     0  
Revolving line of credit, fair value of amount outstanding     0     $ 0  
Initial Borrowing on the New Revolving Line Of Credit $ 400,000            
New Revolving line of credit | SOFR              
Debt Instrument [Line Items]              
Debt Instrument, Description of the Variable Rate Basis           SOFR+CSA+2.00%  
Prior Term Loan A              
Debt Instrument [Line Items]              
Secured Debt     0     $ 0 1,498,438
Debt Instrument, Maturity Date           Aug. 12, 2024  
Debt Instrument, Fair Value Disclosure     0     $ 0  
Constructive Financing Cash Outflows And Financing Cash Inflows       434,393      
Other Significant Noncash Financing Activity       $ 715,019      
Prior Term Loan A | Prior Revolving line of credit | LIBOR              
Debt Instrument [Line Items]              
LIBOR         1.75%    
Term Loan A-1              
Debt Instrument [Line Items]              
Secured Debt $ 1,250,000   1,242,188     1,242,188  
Debt Instrument, Fair Value Disclosure     $ 1,220,449     $ 1,220,449  
Term Loan A-1 | SOFR              
Debt Instrument [Line Items]              
Debt Instrument, Description of the Variable Rate Basis           SOFR+CSA+2.00%  
Term Loan A-1 | New Revolving line of credit              
Debt Instrument [Line Items]              
Debt Instrument Period Before Maturity Date When Unpaid Amount Triggers Change In Due Date     May 13, 2026        
Term Loan A-1 | New Revolving line of credit | Minimum              
Debt Instrument [Line Items]              
SOFR Plus Interest Rate Margin     0.00%        
Term Loan A-1 | New Revolving line of credit | SOFR              
Debt Instrument [Line Items]              
SOFR Plus Interest Rate Margin     2.00%        
Term Loan A-1 | New Revolving line of credit | SOFR | Minimum              
Debt Instrument [Line Items]              
SOFR Plus Interest Rate Margin     1.25%        
Term Loan A-1 | New Revolving line of credit | SOFR | Maximum              
Debt Instrument [Line Items]              
SOFR Plus Interest Rate Margin     2.25%        
Term Loan A-1 | New Revolving line of credit | SOFR | Subsequent Event              
Debt Instrument [Line Items]              
SOFR Plus Interest Rate Margin   1.75%          
Term Loan A-1 | New Revolving line of credit | Adjusted Rate              
Debt Instrument [Line Items]              
SOFR Plus Interest Rate Margin     0.10%        
Term Loan B-1              
Debt Instrument [Line Items]              
Secured Debt     $ 2,610,643     $ 2,610,643 $ 2,660,831
Debt Instrument, Maturity Date           Aug. 12, 2026  
Debt Instrument, Fair Value Disclosure     $ 2,578,010     $ 2,578,010  
Term Loan B-1 | Minimum              
Debt Instrument [Line Items]              
SOFR Plus Interest Rate Margin     0.00%        
Term Loan B-1 | SOFR              
Debt Instrument [Line Items]              
Debt Instrument, Description of the Variable Rate Basis           SOFR+CSA+1.75%  
SOFR Plus Interest Rate Margin     1.75%        
Term Loan B-1 | Adjusted Rate              
Debt Instrument [Line Items]              
SOFR Plus Interest Rate Margin     0.11%        
Senior Secured Credit Facilities              
Debt Instrument [Line Items]              
Long-term debt, weighted average interest rate, at point in time     4.70%     4.70%