XML 44 R33.htm IDEA: XBRL DOCUMENT v3.23.3
Segment reporting (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Summary of Segment Net Revenues, Segment Operating Income (Loss) and Reconciliation of Segment Income to Consolidated Income Before Income Taxes
The following is a summary of segment revenues, segment operating margin (loss), and a reconciliation of segment operating margin to consolidated income before income taxes:
Three months ended September 30,Nine months ended September 30,
 2023202220232022
Segment revenues:  
U.S. dialysis  
Dialysis patient service revenues:  
External sources$2,754,778 $2,674,240 $8,042,561 $7,858,939 
Intersegment revenues24,289 22,957 66,698 64,526 
U.S. dialysis patient service revenues2,779,067 2,697,197 8,109,259 7,923,465 
Other revenues:
External sources6,239 6,056 18,822 18,134 
Intersegment revenues— — — (10)
Total U.S. dialysis revenues2,785,306 2,703,253 8,128,081 7,941,589 
Other—Ancillary services
Dialysis patient service revenues197,172 172,254 560,108 513,935 
Other external sources163,143 96,144 372,909 301,998 
Intersegment revenues2,232 — 5,007 — 
Total ancillary services revenues362,547 268,398 938,024 815,933 
Total net segment revenues3,147,853 2,971,651 9,066,105 8,757,522 
Elimination of intersegment revenues(26,521)(22,957)(71,705)(64,516)
Consolidated revenues$3,121,332 $2,948,694 $8,994,400 $8,693,006 
Segment operating margin (loss):  
U.S. dialysis$509,135 $351,474 $1,330,992 $1,230,715 
Other—Ancillary services28,098 (15,271)(18,372)(56,689)
Total segment operating margin537,233 336,203 1,312,620 1,174,026 
Reconciliation of segment operating income to
 consolidated income before income taxes:
  
Corporate administrative support(41,294)(24,417)(99,745)(91,217)
Consolidated operating income495,939 311,787 1,212,875 1,082,810 
Debt expense(98,080)(99,680)(302,361)(256,057)
Debt extinguishment and modification costs— — (7,962)— 
Other loss, net(19,650)(4,898)(14,525)(7,968)
Consolidated income before income taxes$378,209 $207,209 $888,027 $818,785 
Summary of Depreciation and Amortization Expense by Reportable Segment
Depreciation and amortization expense by reportable segment was as follows:
Three months ended September 30,Nine months ended September 30,
 2023202220232022
U.S. dialysis$175,908 $184,688 $514,710 $507,320 
Other—Ancillary services12,515 9,726 35,456 31,214 
 $188,423 $194,414 $550,166 $538,534 
Summary of Expenditures for Property and Equipment by Reportable Segment Expenditures for property and equipment by reportable segment were as follows:
Nine months ended September 30,
 20232022
U.S. dialysis$363,895 $363,046 
Other—Ancillary services45,116 46,345 
 $409,011 $409,391 
Summary of Assets by Reportable Segment
A summary of assets by reportable segment were as follows:
September 30, 2023December 31, 2022
U.S. dialysis$14,574,707 $15,084,454 
Other—Ancillary services2,354,033 1,843,798 
Consolidated assets$16,928,740 $16,928,252