XML 31 R20.htm IDEA: XBRL DOCUMENT v3.23.3
Segment reporting
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Segment Reporting Disclosure Segment reporting
The Company’s operating divisions comprises its U.S. dialysis and related lab services business (its U.S. dialysis business), its U.S. IKC business, its U.S. other ancillary services and its international operations (collectively, its ancillary services), as well as its corporate administrative support.
The Company’s separate operating segments include its U.S. dialysis and related lab services business, its U.S. IKC business, its U.S. other ancillary services, its kidney care operations in each foreign sovereign jurisdiction, and its equity method investments in each of the Asia Pacific joint venture (APAC JV) and Mozarc. The U.S. dialysis and related lab services business qualifies as a separately reportable segment, and all other operating segments have been combined and disclosed in the other segments category. See Note 25 to the Company's consolidated financial statements included in the 2022 10-K for further description of how the Company determines and measures results for its operating segments.
The following is a summary of segment revenues, segment operating margin (loss), and a reconciliation of segment operating margin to consolidated income before income taxes:
Three months ended September 30,Nine months ended September 30,
 2023202220232022
Segment revenues:  
U.S. dialysis  
Dialysis patient service revenues:  
External sources$2,754,778 $2,674,240 $8,042,561 $7,858,939 
Intersegment revenues24,289 22,957 66,698 64,526 
U.S. dialysis patient service revenues2,779,067 2,697,197 8,109,259 7,923,465 
Other revenues:
External sources6,239 6,056 18,822 18,134 
Intersegment revenues— — — (10)
Total U.S. dialysis revenues2,785,306 2,703,253 8,128,081 7,941,589 
Other—Ancillary services
Dialysis patient service revenues197,172 172,254 560,108 513,935 
Other external sources163,143 96,144 372,909 301,998 
Intersegment revenues2,232 — 5,007 — 
Total ancillary services revenues362,547 268,398 938,024 815,933 
Total net segment revenues3,147,853 2,971,651 9,066,105 8,757,522 
Elimination of intersegment revenues(26,521)(22,957)(71,705)(64,516)
Consolidated revenues$3,121,332 $2,948,694 $8,994,400 $8,693,006 
Segment operating margin (loss):  
U.S. dialysis$509,135 $351,474 $1,330,992 $1,230,715 
Other—Ancillary services28,098 (15,271)(18,372)(56,689)
Total segment operating margin537,233 336,203 1,312,620 1,174,026 
Reconciliation of segment operating income to
 consolidated income before income taxes:
  
Corporate administrative support(41,294)(24,417)(99,745)(91,217)
Consolidated operating income495,939 311,787 1,212,875 1,082,810 
Debt expense(98,080)(99,680)(302,361)(256,057)
Debt extinguishment and modification costs— — (7,962)— 
Other loss, net(19,650)(4,898)(14,525)(7,968)
Consolidated income before income taxes$378,209 $207,209 $888,027 $818,785 
Depreciation and amortization expense by reportable segment was as follows:
Three months ended September 30,Nine months ended September 30,
 2023202220232022
U.S. dialysis$175,908 $184,688 $514,710 $507,320 
Other—Ancillary services12,515 9,726 35,456 31,214 
 $188,423 $194,414 $550,166 $538,534 
Expenditures for property and equipment by reportable segment were as follows:
Nine months ended September 30,
 20232022
U.S. dialysis$363,895 $363,046 
Other—Ancillary services45,116 46,345 
 $409,011 $409,391 
 
A summary of assets by reportable segment were as follows:
September 30, 2023December 31, 2022
U.S. dialysis$14,574,707 $15,084,454 
Other—Ancillary services2,354,033 1,843,798 
Consolidated assets$16,928,740 $16,928,252