XML 50 R38.htm IDEA: XBRL DOCUMENT v3.22.2.2
Long-term debt (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2022
Dec. 31, 2021
Debt Instrument [Line Items]      
Debt interest rate during period 4.28% 3.78%  
Long-term debt, weighted average interest rate, at point in time 4.39% 4.39%  
Total debt principal outstanding $ 9,128,961 $ 9,128,961 $ 8,964,865
Discount, premium and deferred financing costs (47,520) (47,520) (56,685)
Carrying amount of long-term debt, net of unamortized discounts 9,081,441 9,081,441 8,908,180
Less current portion (214,254) (214,254) (179,030)
Total long-term debt 8,867,187 8,867,187 8,729,150
Senior Notes Four Point Six Two Five Percent Due Twenty Thirty      
Debt Instrument [Line Items]      
Senior Notes 2,750,000 $ 2,750,000 2,750,000
Debt interest rate during period   4.625%  
Debt Instrument, Maturity Date   Jun. 01, 2030  
Debt Instrument, Fair Value Disclosure 2,124,375 $ 2,124,375  
Senior Notes Three Point Seven Five Percent Due Twenty Thirty One      
Debt Instrument [Line Items]      
Senior Notes 1,500,000 $ 1,500,000 1,500,000
Debt interest rate during period   3.75%  
Debt Instrument, Maturity Date   Feb. 15, 2031  
Debt Instrument, Fair Value Disclosure 1,068,750 $ 1,068,750  
Acquisition obligations and other notes payable      
Debt Instrument [Line Items]      
Acquisition obligations and other notes payable $ 125,809 $ 125,809 130,599
Debt instrument, maturity date, description   2022-2036  
Long-term debt, weighted average interest rate, at point in time 5.82% 5.82%  
Acquisition obligations and other notes payable, fair value $ 125,809 $ 125,809  
Financing lease obligations      
Debt Instrument [Line Items]      
Financing lease obligations $ 279,213 $ 279,213 299,128
Debt instrument, maturity date, description   2023-2038  
Finance lease, weighted average discount rate, percent 4.53% 4.53%  
Revolving line of credit      
Debt Instrument [Line Items]      
Secured Debt $ 275,000 $ 275,000 0
Debt Instrument, Description of Variable Rate Basis   LIBOR+1.75%  
Revolving line of credit, fair value of amount outstanding 275,000 $ 275,000  
Debt Instrument, Maturity Date   Aug. 12, 2024  
Term Loan A      
Debt Instrument [Line Items]      
Secured Debt 1,531,250 $ 1,531,250 1,596,875
Debt Instrument, Description of Variable Rate Basis   LIBOR+1.75%  
Debt Instrument, Maturity Date   Aug. 12, 2024  
Debt Instrument, Fair Value Disclosure 1,500,625 $ 1,500,625  
Term Loan B-1      
Debt Instrument [Line Items]      
Secured Debt 2,667,689 $ 2,667,689 2,688,263
Debt Instrument, Description of Variable Rate Basis   LIBOR+1.75%  
Debt Instrument, Maturity Date   Aug. 12, 2026  
Debt Instrument, Fair Value Disclosure $ 2,530,970 $ 2,530,970  
Senior Secured Credit Facilities      
Debt Instrument [Line Items]      
Long-term debt, weighted average interest rate, at point in time 4.34% 4.34%  
Debt Instrument, table footnotes      
Debt Instrument, Unamortized Discount $ 3,740 $ 3,740 4,473
Deferred Offering Costs 20,891 20,891 27,207
Senior Notes      
Debt Instrument, table footnotes      
Deferred Offering Costs 37,380 37,380 40,914
Debt Instrument, Unamortized Premium $ (14,491) $ (14,491) $ (15,909)