XML 50 R39.htm IDEA: XBRL DOCUMENT v3.22.1
Long-term debt (Detail) - USD ($)
$ in Thousands
3 Months Ended
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Senior Secured Credit Facilities      
Debt interest rate during period   3.35%  
Long-term debt, weighted average interest rate, at point in time   3.52%  
Total debt principal outstanding   $ 8,926,830 $ 8,964,865
Discount and deferred financing costs   (53,615) (56,685)
Carrying amount of long-term debt, net of unamortized discounts   8,873,215 8,908,180
Less current portion   (185,728) (179,030)
Total long-term debt   8,687,487 8,729,150
Senior Notes Four Point Six Two Five Percent Due Twenty Thirty      
Senior Secured Credit Facilities      
Senior Notes   $ 2,750,000 2,750,000
Debt interest rate during period   4.625%  
Debt Instrument, Maturity Date   Jun. 01, 2030  
Debt Instrument, Fair Value Disclosure   $ 2,571,250  
Senior Notes Three Point Seven Five Percent Due Twenty Thirty One      
Senior Secured Credit Facilities      
Senior Notes   $ 1,500,000 1,500,000
Debt interest rate during period   3.75%  
Debt Instrument, Maturity Date   Feb. 15, 2031  
Debt Instrument, Fair Value Disclosure   $ 1,320,000  
Acquisition obligations and other notes payable      
Senior Secured Credit Facilities      
Acquisition obligations and other notes payable   $ 128,476 130,599
Debt instrument, maturity date, description   2022-2036  
Long-term debt, weighted average interest rate, at point in time   4.87%  
Acquisition obligations and other notes payable, fair value   $ 128,476  
Financing lease obligations      
Senior Secured Credit Facilities      
Financing lease obligations   $ 291,949 299,128
Debt instrument, maturity date, description   2023-2038  
Finance lease, weighted average discount rate, percent   4.55%  
Revolving line of credit      
Senior Secured Credit Facilities      
Secured Debt   $ 0 0
Debt Instrument, Description of Variable Rate Basis   LIBOR+1.50%  
Debt Instrument, Maturity Date   Aug. 12, 2024  
Debt Instrument, table footnotes      
Debt Instrument, Description of Variable Rate Basis   LIBOR+1.50%  
Revolving Line of Credit And Term Loan A | Subsequent Event      
Senior Secured Credit Facilities      
Debt Instrument, Description of Variable Rate Basis LIBOR plus 1.75%    
Debt Instrument, table footnotes      
Debt Instrument, Description of Variable Rate Basis LIBOR plus 1.75%    
Term Loan A      
Senior Secured Credit Facilities      
Secured Debt   $ 1,575,000 1,596,875
Debt Instrument, Description of Variable Rate Basis   LIBOR+1.50%  
Debt Instrument, Maturity Date   Aug. 12, 2024  
Debt Instrument, Fair Value Disclosure   $ 1,578,938  
Debt Instrument, table footnotes      
Debt Instrument, Description of Variable Rate Basis   LIBOR+1.50%  
Term Loan B-1      
Senior Secured Credit Facilities      
Secured Debt   $ 2,681,405 2,688,263
Debt Instrument, Description of Variable Rate Basis   LIBOR+1.75%  
Debt Instrument, Maturity Date   Aug. 12, 2026  
Debt Instrument, Fair Value Disclosure   $ 2,671,349  
Debt Instrument, table footnotes      
Debt Instrument, Description of Variable Rate Basis   LIBOR+1.75%  
Senior Secured Credit Facilities      
Senior Secured Credit Facilities      
Long-term debt, weighted average interest rate, at point in time   2.54%  
Debt Instrument, table footnotes      
Debt Instrument, Unamortized Discount   $ 4,228 4,473
Deferred Offering Costs   25,088 27,207
Senior Notes      
Debt Instrument, table footnotes      
Deferred Offering Costs   39,736 40,914
Debt Instrument, Unamortized Premium   $ (15,437) $ (15,909)