XML 22 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash flows from operating activities:      
Net income $ 1,211,762 $ 994,677 $ 1,021,294
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]      
Depreciation and amortization 680,615 630,435 615,152
Impairment charges 0 0 124,892
Debt prepayment, refinancing and redemption charges 0 86,957 33,402
Stock-based compensation expense 102,209 91,458 67,850
Deferred income taxes 60,483 240,848 41,723
Equity investment loss, net 5,215 13,830 8,582
Loss on sales of business interests, net 0 24,248 23,022
Other non-cash charges, net 11,231 747 49,579
Changes in operating assets and liabilities, net of effect of acquisitions and divestitures:      
Accounts receivable (138,140) (21,087) (79,957)
Inventories 5,720 (12,349) 10,158
Other receivables and prepaid and other current assets 128,661 (79,277) 2,790
Other long-term assets (26,387) (6,123) 6,965
Accounts payable (30,320) 37,200 (84,539)
Accrued compensation and benefits (16,717) (20,931) (14,697)
Other current liabilities (93,645) 105,637 181,940
Income taxes 36,921 (87,391) 95,645
Other long-term liabilities (6,732) (19,851) (31,446)
Net Cash Provided by (Used in) Operating Activities, Total 1,930,876 1,979,028 2,072,355
Cash flows from investing activities:      
Additions of property and equipment (641,465) (674,541) (766,546)
Acquisitions (187,050) (182,013) (100,861)
Proceeds from asset and business sales 61,464 50,139 3,877,392
Purchase of debt investments held-to-maturity (30,849) (150,701) (101,462)
Purchase of other debt and equity investments (2,987) (3,757) (5,458)
Proceeds from debt investments held-to-maturity 15,849 151,213 95,376
Proceeds from sale of other debt and equity investments 12,030 3,491 3,676
Purchase of equity method investments (13,924) (22,341) (9,366)
Distributions from equity method investments 2,944 3,139 2,589
Payments to Acquire Other Investments (745) 0 0
Net Cash Provided by (Used in) Investing Activities, Total (784,733) (825,371) 2,995,340
Cash flows from financing activities:      
Borrowings 1,615,370 4,046,775 38,525,850
Payments on long-term debt (861,115) (4,110,304) (40,520,722)
Deferred financing and debt redemption costs (9,091) (105,848) (85,319)
Purchase of treasury stock (1,538,626) (1,458,442) (2,383,816)
Distributions to noncontrolling interests (244,033) (253,118) (233,123)
Net (payments) receipts related to stock purchases and awards (60,001) (975)  
Net (payments) receipts related to stock purchases and awards     11,382
Contributions from noncontrolling interests 31,754 42,966 57,317
Proceeds from sales of additional noncontrolling interests 2,880 0 0
Purchases of noncontrolling interests (20,104) (7,831) (68,019)
Net cash used in financing activities (1,082,966) (1,846,777) (4,696,450)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (10,007) (13,808) (1,760)
Less: Net increase (decrease) in cash, cash equivalents and restricted cash 53,170 (706,928) 369,485
Cash, cash equivalents and restricted cash of continuing operations at beginning of the year 501,790 1,208,718 415,420
Cash, cash equivalents and restricted cash of continuing operations at end of the year 554,960 501,790 1,208,718
Discontinued Operations      
Cash flows from financing activities:      
Less: Net increase (decrease) in cash, cash equivalents and restricted cash 0 0 (423,813)
Continuing Operations      
Cash flows from financing activities:      
Less: Net increase (decrease) in cash, cash equivalents and restricted cash $ 53,170 $ (706,928) $ 793,298