XML 70 R55.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Summary of Segment Net Revenues, Segment Operating Income (Loss) and Reconciliation of Segment Income to Consolidated Income from Continuing Operations Before Income Taxes
The following is a summary of segment revenues, segment operating margin (loss), and a reconciliation of segment operating margin to consolidated income from continuing operations before income taxes:
 Year ended December 31,
 202120202019
Segment revenues:   
U.S. dialysis   
Patient service revenues:   
External sources$10,551,106 $10,475,273 $10,399,686 
Intersegment revenues90,512 144,091 131,199 
U.S. dialysis patient service revenues10,641,618 10,619,364 10,530,885 
Other revenues
External sources25,061 39,376 30,895 
Intersegment revenues284 1,195 1,126 
Total U.S. dialysis revenues$10,666,963 $10,659,935 $10,562,906 
Other - Ancillary services
Net patient service revenues662,409 550,978 497,021 
Other external sources380,221 484,977 460,877 
Intersegment revenues4,294 16,743 14,030 
Total ancillary services1,046,924 1,052,698 971,928 
Total net segment revenues11,713,887 11,712,633 11,534,834 
Elimination of intersegment revenues(95,090)(162,029)(146,355)
Consolidated revenues$11,618,797 $11,550,604 $11,388,479 
Segment operating margin (loss):
U.S. dialysis$1,974,988 $1,917,604 $1,924,826 
Other - Ancillary services(1)
(66,003)(76,261)(189,174)
Total segment margin1,908,985 1,841,343 1,735,652 
Reconciliation of segment operating margin to consolidated income from
 continuing operations before income taxes:
Corporate administrative support(111,615)(146,707)(92,335)
Consolidated operating income1,797,370 1,694,636 1,643,317 
Debt expense(285,254)(304,111)(443,824)
Debt prepayment, refinancing and redemption charges— (89,022)(33,402)
Other income, net6,378 16,759 29,348 
Income from continuing operations before income taxes$1,518,494 $1,318,262 $1,195,439 
 
(1)Includes equity investment income of $3,177, $5,866, and $9,366 in 2021, 2020 and 2019, respectively.
Summary of Depreciation and Amortization Expense by Segment
Depreciation and amortization expense by reportable segment was as follows:
 Year ended December 31,
 202120202019
U.S. dialysis$642,711 $594,552 $583,454 
Other - Ancillary services37,904 35,883 31,698 
 $680,615 $630,435 $615,152 
Summary of Expenditures for Property and Equipment by Segment
Expenditures for property and equipment by reportable segment were as follows: 
 Year ended December 31,
 202120202019
U.S. dialysis589,662 $646,870 $681,339 
Other - Ancillary services51,803 27,671 46,741 
DMG - Discontinued operations— — 38,466 
 $641,465 $674,541 $766,546 
Summary of Assets by Segment
Summary of assets by reportable segment was as follows:
 Year ended December 31,
 20212020
Segment assets  
U.S. dialysis(1)
$15,375,000 $15,344,647 
Other - Ancillary services(2)
1,746,488 1,643,869 
Consolidated assets$17,121,488 $16,988,516 
(1)Includes equity method and other investments of $112,500 and $122,974 in 2021 and 2020, respectively.
(2)Includes equity method and other investments of $126,381 and 134,517 in 2021 and 2020, respectively and includes approximately $190,029 and $181,137 in 2021 and 2020, respectively, of net property and equipment related to the Company’s international operations.