XML 59 R44.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill (Tables)
12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Value of Goodwill by Reportable Segments
Changes in the carrying value of goodwill by reportable segment were as follows:
 U.S. dialysisOther - Ancillary
services
Consolidated
Balance at December 31, 2019$6,287,100 $500,535 $6,787,635 
Acquisitions24,377 105,680 130,057 
Divestitures(1,549)(6,744)(8,293)
Foreign currency and other adjustments— 9,710 9,710 
Balance at December 31, 2020$6,309,928 $609,181 $6,919,109 
Acquisitions91,979 81,265 173,244 
Divestitures(1,745)— (1,745)
Foreign currency and other adjustments— (44,367)(44,367)
Balance at December 31, 2021$6,400,162 $646,079 $7,046,241 
Balance at December 31, 2021:
Goodwill$6,400,162 $772,286 $7,172,448 
Accumulated impairment charges— (126,207)(126,207)
$6,400,162 $646,079 $7,046,241 
Schedule of Reporting Units Goodwill Balances
Reporting unitGoodwill
balance
Carrying amount
coverage
(1)
Sensitivities
Operating
income
(2)
Discount
rate
(3)
Germany kidney care$298,499 6.6 %(1.7)%(9.4)%
 
(1)Excess of estimated fair value of the reporting unit over its carrying amount as of the latest assessment date.
(2)Potential impact on estimated fair value of a sustained, long-term reduction of 3% in operating income as of the latest assessment date.
(3)Potential impact on estimated fair value of an increase in discount rates of 100 basis points as of the latest assessment date.