XML 78 R62.htm IDEA: XBRL DOCUMENT v3.20.4
Earnings Per Share - Reconciliations of Numerators and Denominators Used to Calculate Basic and Diluted Net Income Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Numerators:                      
Net income from continuing operations $ 193,406 $ 158,674 $ 201,602 $ 229,613 $ 242,242 $ 150,113 $ 194,223 $ 120,254 $ 783,295 $ 706,832 $ 624,321
Discontinued operations (19,633) 0 0 9,980 2,629 (6,843) 79,328 29,035 (9,653) 104,149 (464,927)
Net income attributable to DaVita Inc. $ 173,773 $ 158,674 $ 201,602 $ 239,593 $ 244,871 $ 143,270 $ 273,551 $ 149,289 $ 773,642 $ 810,981 $ 159,394
Weighted Average Number of Shares Outstanding Reconciliation [Abstract]                      
Weighted average shares outstanding during the period (in shares)                 119,797,000 153,181,000 171,886,000
Weighted average contingently returnable shares (in shares)                 0 0 (1,100,000)
Weighted average shares - basic (in shares)                 119,797,000 153,181,000 170,786,000
Weighted average contingently returnable shares attributable to dilutive effect (shares)                 0 0 1,100,000
Assumed incremental shares from stock plans (in shares)                 2,826,000 631,000 479,000
Weighted average shares - diluted (in shares)                 122,623,000 153,812,000 172,365,000
Basic net income (loss) attributable to DaVita Inc.:                      
Income (Loss) from Continuing Operations, Per Basic Share $ 1.73 $ 1.31 $ 1.65 $ 1.84 $ 1.87 $ 1.00 $ 1.17 $ 0.72 $ 6.54 $ 4.61 $ 3.66
Basic net loss from discontinued operations per share attributable to DaVita Inc. (in usd per share) (0.17) 0 0 0.08 0.02 (0.05) 0.47 0.18 (0.08) 0.68 (2.73)
Basic net income per share attributable to DaVita Inc. (in usd per share) 1.56 1.31 1.65 1.92 1.89 0.95 1.64 0.90 6.46 5.29 0.93
Diluted net income (loss) attributable to DaVita Inc.:                      
Diluted net income from continuing operations per share attributable to DaVita Inc. (in usd per share) 1.67 1.28 1.62 1.81 1.86 0.99 1.16 0.72 6.39 4.60 3.62
Diluted net loss from discontinued operations per share attributable to DaVita Inc. (in usd per share) (0.17) 0 0 0.08 0.02 (0.04) 0.48 0.18 (0.08) 0.67 (2.70)
Diluted net income per share attributable to DaVita Inc. (in usd per share) $ 1.50 $ 1.28 $ 1.62 $ 1.89 $ 1.88 $ 0.95 $ 1.64 $ 0.90 $ 6.31 $ 5.27 $ 0.92
Anti-dilutive stock-settled awards excluded from calculation (in shares)                 2,301,000 5,936,000 5,295,000