XML 22 R6.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Cash flows from operating activities:      
Net income $ 994,677 $ 1,021,294 $ 333,040
Adjustments to Reconcile Net Income (Loss) to Cash Provided by (Used in) Operating Activities [Abstract]      
Depreciation and amortization 630,435 615,152 591,035
Impairment charges 0 124,892 61,981
Valuation adjustment on disposal group 0 0 316,840
Debt prepayment, refinancing and redemption charges 86,957 33,402 0
Stock-based compensation expense 91,458 67,850 73,061
Deferred income taxes 240,848 41,723 273,660
Equity investment income, net 13,830 8,582 26,449
Loss (gain) on sales of business interests, net 24,248 23,022  
Loss (gain) on sales of business interests, net     (85,699)
Other non-cash charges, net 747 49,579 82,374
Changes in operating assets and liabilities, net of effect of acquisitions and divestitures:      
Accounts receivable (21,087) (79,957) (81,176)
Inventories (12,349) 10,158 73,505
Other receivables and other current assets (79,277) 2,790 236,995
Other long-term assets (6,123) 6,965 3,497
Accounts payable 37,200 (84,539) (35,959)
Accrued compensation and benefits (20,931) (14,697) 84,165
Other current liabilities 105,637 181,940 (157,462)
Income taxes (87,391) 95,645 (23,635)
Other long-term liabilities (19,851) (31,446) (1,031)
Net Cash Provided by (Used in) Operating Activities, Total 1,979,028 2,072,355 1,771,640
Cash flows from investing activities:      
Additions of property and equipment (674,541) (766,546) (987,138)
Acquisitions (182,013) (100,861) (183,156)
Proceeds from asset and business sales 50,139 3,877,392 150,205
Purchase of debt investments held-to-maturity (150,701) (101,462) (5,963)
Purchase of other debt and equity investments (3,757) (5,458) (8,448)
Proceeds from debt investments held-to-maturity 151,213 95,376 34,862
Proceeds from sale of other debt and equity investments 3,491 3,676 9,526
Purchase of equity method investments (22,341) (9,366) (19,177)
Distributions from equity method investments 3,139 2,589 3,646
Net Cash Provided by (Used in) Investing Activities, Total (825,371) 2,995,340 (1,005,643)
Cash flows from financing activities:      
Borrowings 4,046,775 38,525,850 59,934,750
Payments on long-term debt (4,110,304) (40,520,722) (59,234,946)
Debt Financing And Debt Redemption Costs (105,848) (85,319) (5,027)
Purchase of treasury stock (1,458,442) (2,383,816) (1,161,511)
Distributions to noncontrolling interests (253,118) (233,123) (196,441)
Net (payments) receipts related to stock purchases and awards (975)    
Net (payments) receipts related to stock purchases and awards   11,382 13,577
Contributions from noncontrolling interests 42,966 57,317 52,311
Proceeds from sales of additional noncontrolling interests 0 0 15
Purchases of noncontrolling interests (7,831) (68,019) (28,082)
Net cash used in financing activities (1,846,777) (4,696,450) (625,354)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (13,808) (1,760) (3,350)
Less: Net increase (decrease) in cash, cash equivalents and restricted cash (706,928) 369,485 137,293
Cash, cash equivalents and restricted cash of continuing operations at beginning of the year 1,208,718 415,420 518,920
Cash, cash equivalents and restricted cash of continuing operations at end of the year 501,790 1,208,718 415,420
Discontinued Operations      
Cash flows from financing activities:      
Less: Net increase (decrease) in cash, cash equivalents and restricted cash 0 (423,813) 240,793
Continuing Operations      
Cash flows from financing activities:      
Less: Net increase (decrease) in cash, cash equivalents and restricted cash $ (706,928) $ 793,298 $ (103,500)