XML 71 R55.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Summary of Segment Net Revenues, Segment Operating Income (Loss) and Reconciliation of Segment Income to Consolidated Income from Continuing Operations Before Income Taxes
The following is a summary of segment revenues, segment operating margin (loss), and a reconciliation of segment operating margin to consolidated income from continuing operations before income taxes:
 Year ended December 31,
 202020192018
Segment revenues:   
U.S. dialysis   
Patient service revenues:   
External sources$10,488,731 $10,421,401 $10,274,046 
Intersegment revenues144,091 131,199 92,950 
U.S. dialysis revenues before provision10,632,822 10,552,600 10,366,996 
Provision for uncollectible accounts(13,458)(21,715)(50,927)
U.S. dialysis patient service revenues10,619,364 10,530,885 10,316,069 
Other revenues(1)
External sources39,376 30,895 19,880 
Intersegment revenues1,195 1,126 — 
Total U.S. dialysis revenues$10,659,935 $10,562,906 $10,335,949 
Other - Ancillary services
Net patient service revenues550,978 497,021 437,275 
Other external sources484,977 460,877 724,577 
Intersegment revenues16,743 14,030 34,236 
Total ancillary services1,052,698 971,928 1,196,088 
Total net segment revenues11,712,633 11,534,834 11,532,037 
Elimination of intersegment revenues(162,029)(146,355)(127,186)
Consolidated revenues$11,550,604 $11,388,479 $11,404,851 
Segment operating margin (loss):
U.S. dialysis$1,917,604 $1,924,826 $1,709,721 
Other - Ancillary services(2)
(76,261)(189,174)(93,789)
Total segment margin1,841,343 1,735,652 1,615,932 
Reconciliation of segment operating margin to consolidated income from
continuing operations before income taxes:
Corporate administrative support(146,707)(92,335)(90,108)
Consolidated operating income1,694,636 1,643,317 1,525,824 
Debt expense(304,111)(443,824)(487,435)
Debt prepayment, refinancing and redemption charges(89,022)(33,402)— 
Other income16,759 29,348 10,089 
Income from continuing operations before income taxes$1,318,262 $1,195,439 $1,048,478 
-
 
(1)Includes management fee revenues from providing management and administrative services to dialysis ventures in which the Company owns a noncontrolling interest or which are wholly-owned by third parties.
(2)Includes equity investment income of $5,866, $9,366, and $24,866 in 2020, 2019 and 2018, respectively.
Summary of Depreciation and Amortization Expense by Segment
Depreciation and amortization expense by reportable segment was as follows:
 Year ended December 31,
 202020192018
U.S. dialysis$594,552 $583,454 $558,810 
Other - Ancillary services35,883 31,698 32,225 
 $630,435 $615,152 $591,035 
Summary of Assets by Segment
Summary of assets by reportable segment was as follows:
 Year ended December 31,
 20202019
Segment assets  
U.S. dialysis(1)
$15,344,647 $15,778,880 
Other - Ancillary services(2)
1,643,869 1,532,514 
Consolidated assets$16,988,516 $17,311,394 
(1)Includes equity method and other investments of $122,974 and $124,188 in 2020 and 2019, respectively.
(2)Includes equity method and other investments of $134,517 and 117,795 in 2020 and 2019, respectively and includes approximately $181,137 and $154,572 in 2020 and 2019, respectively, of net property and equipment related to the Company’s international operations.
Summary of Expenditures for Property and Equipment by Segment
Expenditures for property and equipment by reportable segment were as follows: 
 Year ended December 31,
 202020192018
U.S. dialysis646,870 $681,339 $856,108 
Other - Ancillary services27,671 46,741 45,806 
DMG - Discontinued operations— 38,466 85,224 
 $674,541 $766,546 $987,138