XML 60 R44.htm IDEA: XBRL DOCUMENT v3.20.4
Goodwill (Tables)
12 Months Ended
Dec. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Value of Goodwill by Reportable Segments
Changes in the carrying value of goodwill by reportable segment were as follows:
 U.S. dialysisOther - Ancillary
services
Consolidated
Balance at December 31, 2018$6,275,004 $566,956 $6,841,960 
Acquisitions18,089 72,137 90,226 
Impairment charges— (124,892)(124,892)
Foreign currency and other adjustments(5,993)(13,666)(19,659)
Balance at December 31, 2019$6,287,100 $500,535 $6,787,635 
Acquisitions24,377 105,680 130,057 
Divestitures(1,549)(6,744)(8,293)
Foreign currency and other adjustments— 9,710 9,710 
Balance at December 31, 2020$6,309,928 $609,181 $6,919,109 
Balance at December 31, 2020:
Goodwill$6,309,928 $745,732 $7,055,660 
Accumulated impairment charges— (136,551)(136,551)
$6,309,928 $609,181 $6,919,109 
Schedule of Reporting Units Goodwill Balances
Reporting unitGoodwill
balance
Carrying amount
coverage(1)
Sensitivities
Operating
income(2)
Discount
rate(3)
Germany kidney care$322,736 2.3 %(1.5)%(10.1)%
 
(1)Excess of estimated fair value of the reporting unit over its carrying amount as of the latest assessment date.
(2)Potential impact on estimated fair value of a sustained, long-term reduction of 3% in operating income as of the latest assessment date.
(3)Potential impact on estimated fair value of an increase in discount rates of 100 basis points as of the latest assessment date.