XML 66 R53.htm IDEA: XBRL DOCUMENT v3.20.2
Long-term debt (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Aug. 11, 2020
Jun. 09, 2020
Feb. 13, 2020
Dec. 31, 2020
Sep. 30, 2020
Sep. 30, 2020
Dec. 31, 2019
Senior Notes              
Debt interest rate during period         3.31% 3.76%  
Acquisition obligations, other notes payable, and financing lease obligations              
Long-term debt, weighted average interest rate, at point in time         3.11% 3.11%  
Total debt principal outstanding         $ 8,111,277 $ 8,111,277 $ 8,181,074
Discount and deferred financing costs         (80,945) (80,945) (72,840)
Carrying amount of long-term debt, net of unamortized discounts         8,030,332 8,030,332 8,108,234
Less current portion         (163,787) (163,787) (130,708)
Total long-term debt         7,866,545 7,866,545 7,977,526
Senior Notes Three Point Seven Five Percent Due Twenty Thirty One              
Senior Notes              
Senior Notes $ 1,500,000       1,500,000 $ 1,500,000 0
Debt interest rate during period 3.75%         3.75%  
Debt Instrument, Maturity Date           Feb. 15, 2031  
Debt Instrument, Fair Value Disclosure         1,445,625 $ 1,445,625  
Senior Notes Four Point Six Two Five Percent Due Twenty Thirty              
Senior Notes              
Senior Notes   $ 1,750,000     1,750,000 $ 1,750,000 0
Debt interest rate during period   4.625%       4.625%  
Debt Instrument, Maturity Date           Jun. 01, 2030  
Debt Instrument, Fair Value Disclosure         1,799,018 $ 1,799,018  
Senior Notes Five Point One Two Five Percent Due Twenty Twenty Four              
Senior Notes              
Senior Notes         0 $ 0 1,750,000
Debt Instrument, Maturity Date           Jul. 15, 2024  
Senior Notes Five Point Zero Percent Due Twenty Twenty Five              
Senior Notes              
Senior Notes         0 $ 0 1,500,000
Debt Instrument, Maturity Date           May 01, 2025  
Acquisition obligations and other notes payable              
Acquisition obligations, other notes payable, and financing lease obligations              
Acquisition obligations and other notes payable         $ 157,864 $ 157,864 180,352
Debt instrument, maturity date, description           2020-2036  
Long-term debt, weighted average interest rate, at point in time         5.01% 5.01%  
Acquisition obligations and other notes payable, fair value         $ 157,864 $ 157,864  
Financing lease obligations              
Acquisition obligations, other notes payable, and financing lease obligations              
Financing lease obligations         $ 274,611 $ 274,611 268,534
Debt instrument, maturity date, description           2021-2038  
Finance lease, weighted average discount rate, percent         5.16% 5.16%  
Revolving line of credit              
Senior Secured Credit Facilities              
Secured Debt         $ 0 $ 0 0
Debt Instrument, Description of Variable Rate Basis           LIBOR + 1.75%  
Senior Notes              
Debt Instrument, Maturity Date           Aug. 12, 2024  
Term Loan A              
Senior Secured Credit Facilities              
Secured Debt         1,706,250 $ 1,706,250 1,739,063
Debt Instrument, Description of Variable Rate Basis           LIBOR + 1.75%  
Senior Notes              
Debt Instrument, Maturity Date           Aug. 12, 2024  
Debt Instrument, Fair Value Disclosure         1,689,188 $ 1,689,188  
Term Loan B-1              
Senior Secured Credit Facilities              
Secured Debt     $ 2,743,125   2,722,552 $ 2,722,552 0
Debt Instrument, Description of Variable Rate Basis           LIBOR + 1.75%  
Senior Notes              
Debt Instrument, Maturity Date     Aug. 12, 2026     Aug. 12, 2026  
Debt Instrument, Fair Value Disclosure         2,681,713 $ 2,681,713  
Debt Instrument, table footnotes              
Debt Instrument Agreement Date     Feb. 13, 2020        
Term Loan B              
Senior Secured Credit Facilities              
Secured Debt         $ 0 $ 0 $ 2,743,125
Senior Notes              
Debt Instrument, Maturity Date           Aug. 12, 2026  
London Interbank Offered Rate (LIBOR) | Term Loan B-1              
Debt Instrument, table footnotes              
LIBOR plus interest rate margin     1.75%        
London Interbank Offered Rate (LIBOR) | Term Loan A and Revoling line of credit | Subsequent Event              
Debt Instrument, table footnotes              
LIBOR plus interest rate margin       1.50%