XML 84 R91.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed consolidating financial statements - Condensed Consolidating Statements of Cash Flows (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash flows from operating activities:    
Net income $ 287,895 $ 189,487
Changes in operating assets and liabilities and non-cash items included in net income 72,486 (48,183)
Net cash provided by operating activities 360,381 141,304
Cash flows from investing activities:    
Additions of property and equipment (154,942) (198,878)
Acquisitions (34,107) (11,274)
Proceeds from asset and business sales 31,518 13,903
Purchases from investment sales and other items, net (5,094) (4,109)
Net cash used in investing activities (162,625) (200,358)
Cash flows from financing activities:    
Long-term debt and related financing costs, net 465,837 357,197
Intercompany borrowings (payments) 0 0
Other items (368,845) (32,246)
Net cash provided by financing activities 96,992 324,951
Effect of exchange rate changes on cash, cash equivalents and restricted cash (14,978) (921)
Net increase in cash, cash equivalents and restricted cash 279,770 264,976
Cash, cash equivalents and restricted cash of continuing operations at beginning of the year 1,208,718 415,420
Cash, cash equivalents and restricted cash of continuing operations at end of the period 1,488,488 561,434
Consolidating adjustments    
Cash flows from operating activities:    
Net income (328,089) (198,910)
Changes in operating assets and liabilities and non-cash items included in net income 328,089 198,910
Net cash provided by operating activities 0 0
Cash flows from investing activities:    
Additions of property and equipment 0 0
Acquisitions 0 0
Proceeds from asset and business sales 0 0
Purchases from investment sales and other items, net 0 0
Net cash used in investing activities 0 0
Cash flows from financing activities:    
Long-term debt and related financing costs, net 0 0
Intercompany borrowings (payments) 0 0
Other items 0 0
Net cash provided by financing activities 0 0
Effect of exchange rate changes on cash, cash equivalents and restricted cash 0 0
Net increase in cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash of continuing operations at beginning of the year 0 0
Cash, cash equivalents and restricted cash of continuing operations at end of the period 0 0
DaVita Inc. | Reportable Legal Entities    
Cash flows from operating activities:    
Net income 239,593 149,289
Changes in operating assets and liabilities and non-cash items included in net income (182,332) (124,409)
Net cash provided by operating activities 57,261 24,880
Cash flows from investing activities:    
Additions of property and equipment (52,714) (38,942)
Acquisitions 0 0
Proceeds from asset and business sales 0 0
Purchases from investment sales and other items, net 452 1,804
Net cash used in investing activities (52,262) (37,138)
Cash flows from financing activities:    
Long-term debt and related financing costs, net 481,856 365,133
Intercompany borrowings (payments) 153,029 (220,697)
Other items (322,119) 1,517
Net cash provided by financing activities 312,766 145,953
Effect of exchange rate changes on cash, cash equivalents and restricted cash 0 0
Net increase in cash, cash equivalents and restricted cash 317,765 133,695
Cash, cash equivalents and restricted cash of continuing operations at beginning of the year 772,740 61,658
Cash, cash equivalents and restricted cash of continuing operations at end of the period 1,090,505 195,353
Guarantor subsidiaries | Reportable Legal Entities    
Cash flows from operating activities:    
Net income 205,311 188,771
Changes in operating assets and liabilities and non-cash items included in net income (71,454) (289,332)
Net cash provided by operating activities 133,857 (100,561)
Cash flows from investing activities:    
Additions of property and equipment (41,144) (76,529)
Acquisitions (984) 0
Proceeds from asset and business sales 4,180 2,270
Purchases from investment sales and other items, net 271 (3,878)
Net cash used in investing activities (37,677) (78,137)
Cash flows from financing activities:    
Long-term debt and related financing costs, net (2,462) (2,364)
Intercompany borrowings (payments) (95,857) 188,870
Other items 2,018 (8,427)
Net cash provided by financing activities (96,301) 178,079
Effect of exchange rate changes on cash, cash equivalents and restricted cash 0 0
Net increase in cash, cash equivalents and restricted cash (121) (619)
Cash, cash equivalents and restricted cash of continuing operations at beginning of the year 532 13,280
Cash, cash equivalents and restricted cash of continuing operations at end of the period 411 12,661
Non- Guarantor subsidiaries | Reportable Legal Entities    
Cash flows from operating activities:    
Net income 171,080 50,337
Changes in operating assets and liabilities and non-cash items included in net income (1,817) 166,648
Net cash provided by operating activities 169,263 216,985
Cash flows from investing activities:    
Additions of property and equipment (61,084) (83,407)
Acquisitions (33,123) (11,274)
Proceeds from asset and business sales 27,338 11,633
Purchases from investment sales and other items, net (5,817) (2,035)
Net cash used in investing activities (72,686) (85,083)
Cash flows from financing activities:    
Long-term debt and related financing costs, net (13,557) (5,572)
Intercompany borrowings (payments) (57,172) 31,827
Other items (48,744) (25,336)
Net cash provided by financing activities (119,473) 919
Effect of exchange rate changes on cash, cash equivalents and restricted cash (14,978) (921)
Net increase in cash, cash equivalents and restricted cash (37,874) 131,900
Cash, cash equivalents and restricted cash of continuing operations at beginning of the year 435,446 340,482
Cash, cash equivalents and restricted cash of continuing operations at end of the period 397,572 353,420
Discontinued Operations    
Cash flows from financing activities:    
Net increase in cash, cash equivalents and restricted cash 0 118,962
Discontinued Operations | Consolidating adjustments    
Cash flows from financing activities:    
Net increase in cash, cash equivalents and restricted cash   0
Discontinued Operations | DaVita Inc. | Reportable Legal Entities    
Cash flows from financing activities:    
Net increase in cash, cash equivalents and restricted cash   0
Discontinued Operations | Guarantor subsidiaries | Reportable Legal Entities    
Cash flows from financing activities:    
Net increase in cash, cash equivalents and restricted cash   0
Discontinued Operations | Non- Guarantor subsidiaries | Reportable Legal Entities    
Cash flows from financing activities:    
Net increase in cash, cash equivalents and restricted cash   118,962
Continuing Operations    
Cash flows from financing activities:    
Net increase in cash, cash equivalents and restricted cash $ 279,770 146,014
Continuing Operations | Consolidating adjustments    
Cash flows from financing activities:    
Net increase in cash, cash equivalents and restricted cash   0
Continuing Operations | DaVita Inc. | Reportable Legal Entities    
Cash flows from financing activities:    
Net increase in cash, cash equivalents and restricted cash   133,695
Continuing Operations | Guarantor subsidiaries | Reportable Legal Entities    
Cash flows from financing activities:    
Net increase in cash, cash equivalents and restricted cash   (619)
Continuing Operations | Non- Guarantor subsidiaries | Reportable Legal Entities    
Cash flows from financing activities:    
Net increase in cash, cash equivalents and restricted cash   $ 12,938