XML 94 R90.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed consolidating financial statements - Condensed Consolidating Balance Sheets (Detail) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Condensed Balance Sheet Statements Captions [Line Items]      
Cash and cash equivalents $ 1,381,764 $ 1,102,372  
Restricted cash and equivalents 106,724 106,346  
Accounts receivable, net 1,820,132 1,795,598  
Other current assets 715,319 685,854  
Total current assets 4,023,939 3,690,170  
Property and equipment, net 3,445,423 3,473,384  
Operating lease right-of-use asset 2,847,776 2,830,047  
Intangible assets, net 117,953 135,684  
Investments in and advances to affiliates, net 0 0  
Other long-term assets and investments 383,186 394,474  
Goodwill 6,778,023 6,787,635 $ 6,841,960
Total assets 17,596,300 17,311,394  
Current liabilities 2,220,746 2,372,098  
Intercompany liabilities, net 0 0  
Long-term operating lease liabilities 2,734,370 2,723,800  
Long-term debt and other long-term liabilities 9,279,804 8,715,878  
Noncontrolling interests subject to put provisions 1,228,036 1,180,376  
Total DaVita Inc. shareholders' equity 1,947,846 2,133,409  
Noncontrolling interests not subject to put provisions 185,498 185,833  
Total equity 2,133,344 2,319,242  
Total liabilities and equity 17,596,300 17,311,394  
Consolidating adjustments      
Condensed Balance Sheet Statements Captions [Line Items]      
Cash and cash equivalents 0 0  
Restricted cash and equivalents 0 0  
Accounts receivable, net 0 0  
Other current assets (28,034) (41,896)  
Total current assets (28,034) (41,896)  
Property and equipment, net (2,614) (4,508)  
Operating lease right-of-use asset (17,987) (20,065)  
Intangible assets, net 0 0  
Investments in and advances to affiliates, net (21,929,904) (21,476,601)  
Other long-term assets and investments (20,524) (18,318)  
Goodwill 0 0  
Total assets (21,999,063) (21,561,388)  
Current liabilities (985) (1,036)  
Intercompany liabilities, net (7,328,028) (7,048,222)  
Long-term operating lease liabilities (17,125) (19,244)  
Long-term debt and other long-term liabilities (51,049) (64,507)  
Noncontrolling interests subject to put provisions 532,414 532,776  
Total DaVita Inc. shareholders' equity (14,601,876) (14,428,379)  
Noncontrolling interests not subject to put provisions (532,414) (532,776)  
Total equity (15,134,290) (14,961,155)  
Total liabilities and equity (21,999,063) (21,561,388)  
DaVita Inc. | Reportable Legal Entities      
Condensed Balance Sheet Statements Captions [Line Items]      
Cash and cash equivalents 1,075,965 758,241  
Restricted cash and equivalents 14,540 14,499  
Accounts receivable, net 0 0  
Other current assets 86,786 76,787  
Total current assets 1,177,291 849,527  
Property and equipment, net 555,409 543,932  
Operating lease right-of-use asset 107,620 109,415  
Intangible assets, net 340 362  
Investments in and advances to affiliates, net 10,961,209 10,813,991  
Other long-term assets and investments 85,777 102,779  
Goodwill 0 0  
Total assets 12,887,646 12,420,006  
Current liabilities 365,783 379,286  
Intercompany liabilities, net 1,534,892 1,381,863  
Long-term operating lease liabilities 133,926 136,123  
Long-term debt and other long-term liabilities 8,209,577 7,741,725  
Noncontrolling interests subject to put provisions 695,622 647,600  
Total DaVita Inc. shareholders' equity 1,947,846 2,133,409  
Noncontrolling interests not subject to put provisions 0 0  
Total equity 1,947,846 2,133,409  
Total liabilities and equity 12,887,646 12,420,006  
Guarantor subsidiaries | Reportable Legal Entities      
Condensed Balance Sheet Statements Captions [Line Items]      
Cash and cash equivalents 411 532  
Restricted cash and equivalents 0 0  
Accounts receivable, net 1,184,686 1,189,301  
Other current assets 556,210 548,553  
Total current assets 1,741,307 1,738,386  
Property and equipment, net 1,555,662 1,589,417  
Operating lease right-of-use asset 1,643,765 1,656,145  
Intangible assets, net 28,766 31,569  
Investments in and advances to affiliates, net 7,869,131 7,611,402  
Other long-term assets and investments 130,528 133,698  
Goodwill 4,812,207 4,812,972  
Total assets 17,781,366 17,573,589  
Current liabilities 1,172,340 1,327,378  
Intercompany liabilities, net 3,099,564 3,051,208  
Long-term operating lease liabilities 1,554,717 1,567,776  
Long-term debt and other long-term liabilities 786,685 674,558  
Noncontrolling interests subject to put provisions 0 0  
Total DaVita Inc. shareholders' equity 11,168,060 10,952,669  
Noncontrolling interests not subject to put provisions 0 0  
Total equity 11,168,060 10,952,669  
Total liabilities and equity 17,781,366 17,573,589  
Non- Guarantor subsidiaries | Reportable Legal Entities      
Condensed Balance Sheet Statements Captions [Line Items]      
Cash and cash equivalents 305,388 343,599  
Restricted cash and equivalents 92,184 91,847  
Accounts receivable, net 635,446 606,297  
Other current assets 100,357 102,410  
Total current assets 1,133,375 1,144,153  
Property and equipment, net 1,336,966 1,344,543  
Operating lease right-of-use asset 1,114,378 1,084,552  
Intangible assets, net 88,847 103,753  
Investments in and advances to affiliates, net 3,099,564 3,051,208  
Other long-term assets and investments 187,405 176,315  
Goodwill 1,965,816 1,974,663  
Total assets 8,926,351 8,879,187  
Current liabilities 683,608 666,470  
Intercompany liabilities, net 2,693,572 2,615,151  
Long-term operating lease liabilities 1,062,852 1,039,145  
Long-term debt and other long-term liabilities 334,591 364,102  
Noncontrolling interests subject to put provisions 0 0  
Total DaVita Inc. shareholders' equity 3,433,816 3,475,710  
Noncontrolling interests not subject to put provisions 717,912 718,609  
Total equity 4,151,728 4,194,319  
Total liabilities and equity $ 8,926,351 $ 8,879,187