XML 71 R57.htm IDEA: XBRL DOCUMENT v3.20.1
Long-term debt (Detail) - USD ($)
$ in Thousands
3 Months Ended
Feb. 13, 2020
Mar. 31, 2020
Dec. 31, 2019
Senior Notes      
Debt interest rate during period   4.35%  
Acquisition obligations, other notes payable, and financing lease obligations      
Financing lease obligations   $ 275,092  
Long-term debt, weighted average interest rate, at point in time   3.75%  
Total debt principal outstanding   $ 8,657,211 $ 8,181,074
Discount and deferred financing costs   (68,757) (72,840)
Carrying amount of long-term debt, net of unamortized discounts   8,588,454 8,108,234
Less current portion   (146,318) (130,708)
Total long-term debt   8,442,136 7,977,526
Senior Notes Five Point One Two Five Percent Due Twenty Twenty Four      
Senior Notes      
Senior Notes   $ 1,750,000 1,750,000
Debt interest rate during period   5.125%  
Debt Instrument, Maturity Date   Jul. 15, 2024  
Debt Instrument, Fair Value Disclosure   $ 1,743,525  
Debt Instrument, table footnotes      
Debt Instrument, Maturity Date   Jul. 15, 2024  
Senior Notes Five Point Zero Percent Due Twenty Twenty Five      
Senior Notes      
Senior Notes   $ 1,500,000 1,500,000
Debt interest rate during period   5.00%  
Debt Instrument, Maturity Date   May 01, 2025  
Debt Instrument, Fair Value Disclosure   $ 1,497,900  
Debt Instrument, table footnotes      
Debt Instrument, Maturity Date   May 01, 2025  
Acquisition obligations and other notes payable      
Acquisition obligations, other notes payable, and financing lease obligations      
Acquisition obligations and other notes payable   $ 167,727 180,352
Debt instrument, maturity date, description   2020-2027  
Long-term debt, weighted average interest rate, at point in time   4.71%  
Acquisition obligations and other notes payable, fair value   $ 167,727  
Financing lease obligations      
Acquisition obligations, other notes payable, and financing lease obligations      
Financing lease obligations   $ 275,092 268,534
Debt instrument, maturity date, description   2020-2036  
Finance lease, weighted average discount rate, percent   5.31%  
Financing lease liability, fair value    
Revolving line of credit      
Senior Secured Credit Facilities      
Secured Debt   $ 500,000 0
Debt Instrument, Description of Variable Rate Basis   LIBOR + 1.50%  
Senior Notes      
Debt Instrument, Maturity Date   Aug. 12, 2024  
Debt Instrument, Fair Value Disclosure   $ 500,000  
Debt Instrument, table footnotes      
Debt Instrument, Maturity Date   Aug. 12, 2024  
Term Loan A      
Senior Secured Credit Facilities      
Secured Debt   $ 1,728,125 1,739,063
Debt Instrument, Description of Variable Rate Basis   LIBOR + 1.50%  
Senior Notes      
Debt Instrument, Maturity Date   Aug. 12, 2024  
Debt Instrument, Fair Value Disclosure   $ 1,659,000  
Debt Instrument, table footnotes      
Debt Instrument, Maturity Date   Aug. 12, 2024  
Term Loan B-1      
Senior Secured Credit Facilities      
Secured Debt $ 2,743,125 $ 2,736,267 0
Debt Instrument, Description of Variable Rate Basis   LIBOR + 1.75%  
Senior Notes      
Debt Instrument, Maturity Date Aug. 12, 2026    
Debt Instrument, Fair Value Disclosure   $ 2,640,498  
Debt Instrument, table footnotes      
Debt Instrument Agreement Date Feb. 13, 2020    
Debt Instrument, Maturity Date Aug. 12, 2026    
Term Loan B-1 | London Interbank Offered Rate (LIBOR)      
Debt Instrument, table footnotes      
LIBOR plus interest rate margin 1.75%    
Term Loan B      
Senior Secured Credit Facilities      
Secured Debt   $ 0 2,743,125
Debt Instrument, Description of Variable Rate Basis   LIBOR + 2.25%  
Senior Notes      
Debt Instrument, Maturity Date   Aug. 12, 2026  
Debt Instrument, Fair Value Disclosure   $ 0  
Debt Instrument, table footnotes      
Debt Instrument, Maturity Date   Aug. 12, 2026  
Senior Secured Credit Facilities      
Acquisition obligations, other notes payable, and financing lease obligations      
Long-term debt, weighted average interest rate, at point in time   2.78%  
Debt Instrument, table footnotes      
Debt Instrument, Unamortized Discount   $ 6,207 6,457
Deferred Offering Costs   42,420 45,444
Senior Notes      
Debt Instrument, table footnotes      
Deferred Offering Costs   $ 20,130 $ 20,939