XML 59 R44.htm IDEA: XBRL DOCUMENT v3.20.1
Segment reporting (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Summary of Segment Net Revenues, Segment Operating Income (Loss) and Reconciliation of Segment Income to Consolidated Income Before Income Taxes
The following is a summary of segment net revenues, segment operating margin (loss), and a reconciliation of segment operating margin to consolidated income before income taxes:
 
Three months ended
March 31,
 
2020
 
2019
Segment revenues:
 
 
 
U.S. dialysis
 
 
 
Dialysis patient service revenues:
 
 
 
External sources
$
2,579,240

 
$
2,511,826

Intersegment revenues
31,941

 
30,420

U.S. dialysis patient service revenues
2,611,181

 
2,542,246

Other revenues(1):
 
 
 
External sources
5,141

 
4,684

Intersegment revenues
301

 
221

Total U.S. dialysis revenues
2,616,623

 
2,547,151

Other—Ancillary services
 
 
 
Dialysis patient service revenues, net
134,041

 
117,863

Other external sources
122,815

 
108,739

Intersegment revenues
4,152

 
3,336

Total ancillary services revenues
261,008

 
229,938

Total net segment revenues
2,877,631

 
2,777,089

Elimination of intersegment revenues
(36,394
)
 
(33,977
)
Consolidated revenues
$
2,841,237

 
$
2,743,112

Segment operating margin (loss):
 

 
 

U.S. dialysis
$
491,607

 
$
416,981

Other—Ancillary services
(2,646
)
 
(57,630
)
Total segment operating margin
488,961

 
359,351

Reconciliation of segment operating margin to consolidated income from continuing
operations before income taxes:
 
 
 
Corporate administrative support
(23,585
)
 
(18,844
)
Consolidated operating income
465,376

 
340,507

Debt expense
(88,603
)
 
(131,519
)
Debt refinancing charges
(2,948
)
 

Other income, net
(4,350
)
 
6,940

Consolidated income from continuing operations before income taxes
$
369,475

 
$
215,928

 
(1)
Includes management fee revenue from providing management and administrative services to dialysis ventures in which the Company owns a noncontrolling equity investment or which are wholly-owned by third parties.
Summary of Assets by Reportable Segment
A summary of assets by reportable segment was as follows:
 
March 31, 2020
 
December 31, 2019
U.S. dialysis (including equity
investments of $130,144 and $124,188, respectively)
$
16,075,622

 
$
15,778,880

Other—Ancillary services (including
equity investments of $124,355 and $117,795, respectively)
1,520,678

 
1,532,514

Consolidated assets
$
17,596,300

 
$
17,311,394


Summary of Depreciation and Amortization Expense by Reportable Segment
Depreciation and amortization expense by reportable segment was as follows:
 
Three months ended
March 31,
 
2020
 
2019
U.S. dialysis
$
146,300

 
$
140,780

OtherAncillary services
8,379

 
7,748

 
$
154,679

 
$
148,528


Summary of Expenditures for Property and Equipment by Reportable Segment
Expenditures for property and equipment by reportable segment were as follows:
 
Three months ended
March 31,
 
2020
 
2019
U.S. dialysis
$
148,763

 
$
170,548

Other—Ancillary services
6,179

 
8,578

DMG—Discontinued operations

 
19,752

 
$
154,942

 
$
198,878