XML 43 R38.htm IDEA: XBRL DOCUMENT v3.20.1
Leases Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Lease Expense Components
The components of lease expense were as follows:
Lease cost
 
Three months ended March 31, 2020
 
Three months ended March 31, 2019
Operating lease cost(1):
 
 
 
 
Fixed lease expense
 
$
134,733

 
$
128,110

Variable lease expense
 
30,059

 
28,571

Financing lease cost:
 
 
 
 
Amortization of leased assets
 
6,077

 
5,826

Interest on lease liabilities
 
3,603

 
3,775

Net lease cost
 
$
174,472

 
$
166,282

 
(1)
Includes short-term lease expense and sublease income, which are immaterial.
Leases Other Information
Other information related to leases was as follows:
Other information
 
Three months ended March 31, 2020
 
Three months ended March 31, 2019
Gains on sale leasebacks, net
 
$
9,489

 
$
3,987

Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
 
Operating cash flows from operating leases
 
$
162,828

 
$
153,587

Operating cash flows from finance leases
 
$
5,178

 
$
5,661

Financing cash flows from finance leases
 
$
4,180

 
$
5,344

Net operating lease assets obtained in exchange for new or modified
operating lease liabilities
 
$
101,473

 
$
45,034


Lease term and discount rate
 
March 31, 2020
Weighted average remaining lease term (years):
 
 
Operating leases
 
8.9

Finance leases
 
10.2

Weighted average discount rate:
 
 
Operating leases
 
4.0
%
Finance leases
 
5.3
%

Schedule Of Minimum Lease Payments
Future minimum lease payments under non-cancellable leases as of March 31, 2020 were as follows:
 
Operating leases
 
Finance leases
2020 (remainder of the year)
$
344,537

 
$
30,291

2021
505,417

 
34,177

2022
472,643

 
34,621

2023
426,485

 
34,700

2024
372,190

 
34,725

2025
320,079

 
34,549

Thereafter
1,248,317

 
153,800

Total future minimum lease payments
$
3,689,668

 
$
356,863

Less portion representing interest
(599,265
)
 
(81,771
)
Present value of lease liabilities
$
3,090,403

 
$
275,092