XML 29 R16.htm IDEA: XBRL DOCUMENT v3.20.1
Leases Leases
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Leases of Lessee Disclosure [Text Block]
Leases
The majority of the Company’s facilities are leased under non-cancellable operating leases ranging in terms from five years to fifteen years and which contain renewal options of five years to ten years at the fair rental value at the time of renewal.
As of March 31, 2020 and December 31, 2019, assets recorded under finance leases were $257,750 and $247,246, respectively, and accumulated amortization associated with finance leases was $33,318 and $27,193, respectively, included in property and equipment, net, on the Company's consolidated balance sheet.
The components of lease expense were as follows:
Lease cost
 
Three months ended March 31, 2020
 
Three months ended March 31, 2019
Operating lease cost(1):
 
 
 
 
Fixed lease expense
 
$
134,733

 
$
128,110

Variable lease expense
 
30,059

 
28,571

Financing lease cost:
 
 
 
 
Amortization of leased assets
 
6,077

 
5,826

Interest on lease liabilities
 
3,603

 
3,775

Net lease cost
 
$
174,472

 
$
166,282

 
(1)
Includes short-term lease expense and sublease income, which are immaterial.

Other information related to leases was as follows:
Other information
 
Three months ended March 31, 2020
 
Three months ended March 31, 2019
Gains on sale leasebacks, net
 
$
9,489

 
$
3,987

Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
 
Operating cash flows from operating leases
 
$
162,828

 
$
153,587

Operating cash flows from finance leases
 
$
5,178

 
$
5,661

Financing cash flows from finance leases
 
$
4,180

 
$
5,344

Net operating lease assets obtained in exchange for new or modified
operating lease liabilities
 
$
101,473

 
$
45,034


Lease term and discount rate
 
March 31, 2020
Weighted average remaining lease term (years):
 
 
Operating leases
 
8.9

Finance leases
 
10.2

Weighted average discount rate:
 
 
Operating leases
 
4.0
%
Finance leases
 
5.3
%

Future minimum lease payments under non-cancellable leases as of March 31, 2020 were as follows:
 
Operating leases
 
Finance leases
2020 (remainder of the year)
$
344,537

 
$
30,291

2021
505,417

 
34,177

2022
472,643

 
34,621

2023
426,485

 
34,700

2024
372,190

 
34,725

2025
320,079

 
34,549

Thereafter
1,248,317

 
153,800

Total future minimum lease payments
$
3,689,668

 
$
356,863

Less portion representing interest
(599,265
)
 
(81,771
)
Present value of lease liabilities
$
3,090,403

 
$
275,092