XML 122 R57.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Summary of Segment Net Revenues, Segment Operating Income (Loss) and Reconciliation of Segment Income to Consolidated Income from Continuing Operations Before Income Taxes
The following is a summary of segment revenues, segment operating margin (loss), and a reconciliation of segment operating margin to consolidated income from continuing operations before income taxes:
 
Year ended December 31,
 
2019
 
2018
 
2017
Segment revenues:(1)
 

 
 

 
 

U.S. dialysis
 

 
 

 
 

Patient service revenues:
 

 
 

 
 

External sources
$
10,421,401

 
$
10,274,046

 
$
9,767,123

Intersegment revenues
131,199

 
92,950

 
55,176

Total U.S. dialysis revenues
10,552,600

 
10,366,996

 
9,822,299

Provision for uncollectible accounts
(21,715
)
 
(50,927
)
 
(481,973
)
Net U.S. dialysis patient service revenues
10,530,885

 
10,316,069

 
9,340,326

Other revenues(2)
 
 
 
 
 
External sources
30,895

 
19,880

 
19,739

Intersegment revenues
1,126

 

 

Total net U.S. dialysis revenues
$
10,562,906

 
$
10,335,949

 
$
9,360,065

Other - Ancillary services
 
 
 
 
 
Net patient service revenues
$
497,021

 
$
437,275

 
$
323,156

Other external sources
460,877

 
724,577

 
1,248,589

Intersegment revenues
14,030

 
34,236

 
24,603

Total ancillary services
$
971,928

 
$
1,196,088

 
$
1,596,348

Total net segment revenues
11,534,834

 
11,532,037

 
10,956,413

Elimination of intersegment revenues
(146,355
)
 
(127,186
)
 
(79,779
)
Consolidated revenues
$
11,388,479

 
$
11,404,851

 
$
10,876,634

Segment operating margin (loss):
 
 
 
 
 
U.S. dialysis
$
1,924,826

 
$
1,709,721

 
$
2,297,198

Other - Ancillary services
(189,174
)
 
(93,789
)
 
(439,477
)
Total segment margin
1,735,652

 
1,615,932

 
1,857,721

Reconciliation of segment operating margin to consolidated income from
continuing operations before income taxes:
 
 
 
 
 
Corporate administrative support
(92,335
)
 
(90,108
)
 
(44,966
)
Consolidated operating income
1,643,317

 
1,525,824

 
1,812,755

Debt expense
(443,824
)
 
(487,435
)
 
(430,634
)
Debt prepayment, refinancing and redemption charges
(33,402
)
 

 

Other income
29,348

 
10,089

 
17,665

Income from continuing operations before income taxes
$
1,195,439

 
$
1,048,478

 
$
1,399,786

 
 
(1)
On January 1, 2018, the Company adopted Revenue from Contracts with Customers (Topic 606) using the cumulative effect method for those contracts that were not substantially completed as of January 1, 2018. See Notes 1 and 2 for further discussion of the Company's adoption of Topic 606.
(2)
Includes management fee revenues from providing management and administrative services to dialysis ventures in which the Company owns a noncontrolling interest or which are wholly-owned by third parties.
Summary of Depreciation and Amortization Expense by Segment
Depreciation and amortization expense by reportable segment was as follows:
 
Year ended December 31,
 
2019
 
2018
 
2017
U.S. dialysis
$
583,454

 
$
558,810

 
$
520,965

Other - Ancillary services
31,698

 
32,225

 
38,946

 
$
615,152

 
$
591,035

 
$
559,911


Summary of Assets by Segment
Summary of assets by reportable segment was as follows:
 
Year ended December 31,
 
2019
 
2018
Segment assets
 

 
 

U.S. dialysis (including equity investments of $124,188 and $95,290,
respectively)
$
15,778,880

 
$
12,333,641

Other - Ancillary services(1) (including equity investments of $117,795
and $129,321, respectively)
1,532,514

 
1,387,046

DMG - Discontinued operations (including equity investments of
$0 and $4,833 respectively)

 
5,389,565

Consolidated assets
$
17,311,394

 
$
19,110,252

 
(1)
Includes approximately $154,572 and $136,052 in 2019 and 2018, respectively, of net property and equipment related to the Company’s international operations.
Summary of Expenditures for Property and Equipment by Segment
Expenditures for property and equipment by reportable segment were as follows: 
 
Year ended December 31,
 
2019
 
2018
 
2017
U.S. dialysis
$
681,339

 
$
856,108

 
$
769,732

Other - Ancillary services
46,741

 
45,806

 
40,377

DMG - Discontinued operations
38,466

 
85,224

 
95,141

 
$
766,546

 
$
987,138

 
$
905,250