XML 47 R40.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Earnings Per Share (Tables)
12 Months Ended
Dec. 31, 2019
Earnings Per Share [Abstract]  
Reconciliations of Numerators and Denominators Used to Calculate Basic and Diluted Net Income Per Share
The reconciliations of the numerators and denominators used to calculate basic and diluted earnings per share were as follows:
 
Year ended December 31,
 
2019
 
2018
 
2017
Numerators:
 
 
 
 
 

Net income from continuing operations attributable to DaVita Inc.
$
706,832

 
$
624,321

 
$
901,277

Net income (loss) from discontinued operations attributable to DaVita Inc.
104,149

 
(464,927
)
 
(237,659
)
Net income attributable to DaVita Inc. for earnings per share calculation
$
810,981

 
$
159,394

 
$
663,618

 
 
 
 
 
 
Basic:
 
 
 
 
 
Weighted average shares outstanding during the period
153,181

 
171,886

 
190,820

Weighted average contingently returnable shares previously held in escrow for
the DaVita HealthCare Partners merger

 
(1,100
)
 
(2,194
)
Weighted average shares for basic earnings per share calculation
153,181

 
170,786

 
188,626

 
 
 
 
 
 
Basic net income (loss) attributable to DaVita Inc. from:
 
 
 
 
 
Continuing operations per share
$
4.61

 
$
3.66

 
$
4.78

Discontinued operations per share
0.68

 
(2.73
)
 
(1.26
)
Basic net income per share attributable to DaVita Inc.
$
5.29

 
$
0.93

 
$
3.52

 
 
 
 
 
 
Diluted:
 
 
 
 
 

Weighted average shares outstanding during the period
153,181

 
171,886

 
190,820

Assumed incremental shares from stock plans
631

 
479

 
529

Weighted average shares for diluted earnings per share calculation
153,812

 
172,365

 
$
191,349

 
 
 
 
 
 
Diluted net income (loss) attributable to DaVita Inc. from:
 
 
 
 
 
Continuing operations per share
$
4.60

 
$
3.62

 
$
4.71

Discontinued operations per share
0.67

 
(2.70
)
 
(1.24
)
Diluted net income per share attributable to DaVita Inc.
$
5.27

 
$
0.92

 
$
3.47

 
 
 
 
 
 
Anti-dilutive stock-settled awards excluded from calculation(1)
5,936

 
5,295

 
4,350

 
(1)
Shares associated with stock-settled stock appreciation rights excluded from the diluted denominator calculation because they were anti-dilutive under the treasury stock method.