XML 19 R124.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidating Financial Statements - Consolidating Statements of Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Income Statements, Captions [Line Items]                      
Dialysis patient service revenues                 $ 10,918,421 $ 10,709,981 $ 10,093,670
Provision for uncollectible accounts                 (21,715) (49,587) (485,364)
Net dialysis patient service revenues                 10,896,706 10,660,394 9,608,306
Other revenues                 491,773 744,457 1,268,328
Total revenues $ 2,898,584 $ 2,904,078 $ 2,842,705 $ 2,743,112 $ 2,821,124 $ 2,847,330 $ 2,886,953 $ 2,849,444 11,388,479 11,404,851 10,876,634
Operating expenses and charges                 9,745,162 9,879,027 9,063,879
Operating income 462,588 378,336 461,886 340,507 387,908 289,038 438,192 410,686 1,643,317 1,525,824 1,812,755
Debt expense, including debt prepayment, refinancing and redemption charges                 (477,226) (487,435) (430,634)
Other income, net                 29,348 10,089 17,665
Income tax expense                 279,628 258,400 323,859
Equity earnings in subsidiaries                 0 0 0
Net income from continuing operations                 915,811 790,078 1,075,927
Net income (loss) from discontinuing operations, net of tax                 105,483 (457,038) (245,372)
Net income                 1,021,294 333,040 830,555
Less: Net income attributable to noncontrolling interests                 (210,313) (173,646) (166,937)
Net (loss) income attributable to DaVita Inc. $ 244,871 $ 143,270 $ 273,551 $ 149,289 $ (149,772) $ (136,796) $ 267,276 $ 178,686 810,981 159,394 663,618
Reportable Legal Entites | DaVita Inc.                      
Condensed Income Statements, Captions [Line Items]                      
Dialysis patient service revenues                 0 0 0
Provision for uncollectible accounts                 0 0 0
Net dialysis patient service revenues                 0 0 0
Other revenues                 804,684 799,230 793,751
Total revenues                 804,684 799,230 793,751
Operating expenses and charges                 642,717 646,640 527,942
Operating income                 161,967 152,590 265,809
Debt expense, including debt prepayment, refinancing and redemption charges                 (482,074) (491,749) (426,149)
Other income, net                 309,623 418,839 411,731
Income tax expense                 (2,616) 23,482 65,965
Equity earnings in subsidiaries                 818,849 103,196 478,192
Net income from continuing operations                 810,981 159,394 663,618
Net income (loss) from discontinuing operations, net of tax                 0 0 0
Net income                 810,981 159,394 663,618
Less: Net income attributable to noncontrolling interests                 0 0 0
Net (loss) income attributable to DaVita Inc.                 810,981 159,394 663,618
Reportable Legal Entites | Guarantor Subsidiaries                      
Condensed Income Statements, Captions [Line Items]                      
Dialysis patient service revenues                 6,961,825 6,834,865 6,417,574
Provision for uncollectible accounts                 (15,296) (34,977) (322,085)
Net dialysis patient service revenues                 6,946,529 6,799,888 6,095,489
Other revenues                 601,394 488,086 408,460
Total revenues                 7,547,923 7,287,974 6,503,949
Operating expenses and charges                 6,631,471 6,551,328 5,331,545
Operating income                 916,452 736,646 1,172,404
Debt expense, including debt prepayment, refinancing and redemption charges                 (183,272) (201,496) (200,953)
Other income, net                 7,314 3,430 5,979
Income tax expense                 263,563 155,372 210,068
Equity earnings in subsidiaries                 429,628 388,737 460,261
Net income from continuing operations                 906,559 771,945 1,227,623
Net income (loss) from discontinuing operations, net of tax                 0 0 0
Net income                 906,559 771,945 1,227,623
Less: Net income attributable to noncontrolling interests                 0 0 0
Net (loss) income attributable to DaVita Inc.                 906,559 771,945 1,227,623
Reportable Legal Entites | Non- Guarantor Subsidiaries                      
Condensed Income Statements, Captions [Line Items]                      
Dialysis patient service revenues                 4,226,402 4,096,666 3,848,172
Provision for uncollectible accounts                 (6,419) (14,610) (170,447)
Net dialysis patient service revenues                 4,219,983 4,082,056 3,677,725
Other revenues                 171,856 558,079 1,080,832
Total revenues                 4,391,839 4,640,135 4,758,557
Operating expenses and charges                 3,826,941 4,003,547 4,384,015
Operating income                 564,898 636,588 374,542
Debt expense, including debt prepayment, refinancing and redemption charges                 (53,043) (43,414) (43,490)
Other income, net                 46,306 29,132 23,657
Income tax expense                 18,681 79,546 47,826
Equity earnings in subsidiaries                 0 0 0
Net income from continuing operations                 539,480 542,760 306,883
Net income (loss) from discontinuing operations, net of tax                 12,751 (649,126) (429,116)
Net income                 552,231 (106,366) (122,233)
Less: Net income attributable to noncontrolling interests                 0 0 0
Net (loss) income attributable to DaVita Inc.                 552,231 (106,366) (122,233)
Consolidating Adjustments                      
Condensed Income Statements, Captions [Line Items]                      
Dialysis patient service revenues                 (269,806) (221,550) (172,076)
Provision for uncollectible accounts                 0 0 7,168
Net dialysis patient service revenues                 (269,806) (221,550) (164,908)
Other revenues                 (1,086,161) (1,100,938) (1,014,715)
Total revenues                 (1,355,967) (1,322,488) (1,179,623)
Operating expenses and charges                 (1,355,967) (1,322,488) (1,179,623)
Operating income                 0 0 0
Debt expense, including debt prepayment, refinancing and redemption charges                 241,163 249,224 239,958
Other income, net                 (333,895) (441,312) (423,702)
Income tax expense                 0 0 0
Equity earnings in subsidiaries                 (1,248,477) (491,933) (938,453)
Net income from continuing operations                 (1,341,209) (684,021) (1,122,197)
Net income (loss) from discontinuing operations, net of tax                 92,732 192,088 183,744
Net income                 (1,248,477) (491,933) (938,453)
Less: Net income attributable to noncontrolling interests                 (210,313) (173,646) (166,937)
Net (loss) income attributable to DaVita Inc.                 $ (1,458,790) $ (665,579) $ (1,105,390)