XML 72 R96.htm IDEA: XBRL DOCUMENT v3.19.3
Supplemental Data - Condensed Consolidating Statements of Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Condensed Income Statements Captions [Line Items]        
Dialysis and related lab patient service revenues $ 2,781,169 $ 2,670,701 $ 8,150,386 $ 7,980,178
Provision for uncollectible accounts (3,977) (11,977) (19,689) (35,838)
Net dialysis and related lab patient service revenues 2,777,192 2,658,724 8,130,697 7,944,340
Other revenues 126,886 188,606 359,198 639,387
Total revenues 2,904,078 2,847,330 8,489,895 8,583,727
Operating expenses 2,525,742 2,558,292 7,309,166 7,445,811
Operating income 378,336 289,038 1,180,729 1,137,916
Debt expense (109,831) (125,927) (385,176) (359,135)
Other income 5,280 4,007 17,863 10,583
Income tax expense 65,254 52,047 197,938 206,652
Net income from continuing operations 208,531 115,071 615,478 582,712
Net (loss) income from discontinued operations, net of tax (6,843) (211,739) 102,854 (147,829)
Net income (loss) 201,688 (96,668) 718,332 434,883
Less: Net income attributable to noncontrolling interests (58,418) (40,128) (152,222) (125,717)
Net income (loss) attributable to DaVita Inc. $ 143,270 $ (136,796) 566,110 $ 309,166
Physician Groups        
Condensed Income Statements Captions [Line Items]        
Dialysis and related lab patient service revenues     0  
Provision for uncollectible accounts     0  
Net dialysis and related lab patient service revenues     0  
Other revenues     0  
Total revenues     0  
Operating expenses     0  
Operating income     0  
Debt expense     0  
Other income     0  
Income tax expense     0  
Net income from continuing operations     0  
Net (loss) income from discontinued operations, net of tax     12,706  
Net income (loss)     12,706  
Less: Net income attributable to noncontrolling interests     (1,255)  
Net income (loss) attributable to DaVita Inc.     11,451  
Unrestricted Subsidiaries        
Condensed Income Statements Captions [Line Items]        
Dialysis and related lab patient service revenues     0  
Provision for uncollectible accounts     0  
Net dialysis and related lab patient service revenues     0  
Other revenues     0  
Total revenues     0  
Operating expenses     0  
Operating income     0  
Debt expense     0  
Other income     0  
Income tax expense     0  
Net income from continuing operations     0  
Net (loss) income from discontinued operations, net of tax     249  
Net income (loss)     249  
Less: Net income attributable to noncontrolling interests     0  
Net income (loss) attributable to DaVita Inc.     249  
Company and Restricted Subsidiaries        
Condensed Income Statements Captions [Line Items]        
Dialysis and related lab patient service revenues     8,150,386  
Provision for uncollectible accounts     (19,689)  
Net dialysis and related lab patient service revenues     8,130,697  
Other revenues     359,198  
Total revenues     8,489,895  
Operating expenses     7,309,166  
Operating income     1,180,729  
Debt expense     (385,176)  
Other income     17,863  
Income tax expense     197,938  
Net income from continuing operations     615,478  
Net (loss) income from discontinued operations, net of tax     89,899  
Net income (loss)     705,377  
Less: Net income attributable to noncontrolling interests     (150,967)  
Net income (loss) attributable to DaVita Inc.     $ 554,410