XML 36 R65.htm IDEA: XBRL DOCUMENT v3.19.3
Long-term debt - Additional Information (Detail)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended
Jul. 03, 2019
USD ($)
Jun. 20, 2019
USD ($)
Jun. 19, 2019
Sep. 30, 2019
USD ($)
shares
Jun. 30, 2019
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2019
Sep. 30, 2019
USD ($)
shares
Sep. 30, 2018
USD ($)
Aug. 12, 2019
USD ($)
Dec. 31, 2018
USD ($)
Annual principal payments:                      
2019 (remainder of the year)       $ 29,841       $ 29,841      
2020       129,082       129,082      
2021       153,120       153,120      
2022       168,824       168,824      
2023       224,455       224,455      
2024       $ 3,171,804       $ 3,171,804      
Repurchase of common stock (in shares) | shares       30,592       32,652      
Value of treasury stock acquired       $ 1,747,968       $ 1,860,157      
Debt Prepayment Refinancing Redemption Charges       $ 21,242   $ 0   $ 33,402 $ 0    
Accelerated Amortization Of Debt Discount And Deferred Financing Costs         $ 12,160            
Weighted average effective interest rate at quarter end       4.66%       4.66%      
Weighted average effective interest rate during quarter       5.09%       5.14%      
Percentage of debt instruments bearing fixed interest rate       44.03%       44.03%      
Letters of credit outstanding       $ 59,723       $ 59,723      
Interest Rate Cap Agreements Effective August 12, 2019                      
Annual principal payments:                      
Derivative, effective date               Jun. 30, 2020      
Senior Notes Five Point Seven Five Percentage Senior Notes Due Twenty Twenty Two                      
Debt Instrument [Line Items]                      
Early repayment of Senior debt       $ 1,267,565              
Annual principal payments:                      
Weighted average effective interest rate during quarter                    
Tender Offer                      
Annual principal payments:                      
Repurchase of common stock (in shares) | shares       21,802       21,802      
Value of treasury stock acquired       $ 1,233,886       $ 1,233,886      
Maximum | Term Loan Facility | Interest Rate Cap Agreements Effective August 12, 2019                      
Debt Instrument [Line Items]                      
LIBOR plus interest rate margin               2.00%      
Annual principal payments:                      
Notional amounts of interest rate agreements       3,500,000       $ 3,500,000      
New revolving line of credit                      
Debt Instrument [Line Items]                      
Maximum borrowing capacity on the revolving credit facilities       1,000,000       1,000,000      
Annual principal payments:                      
Letters of credit outstanding       13,055       $ 13,055      
New revolving line of credit | London Interbank Offered Rate (LIBOR)                      
Debt Instrument [Line Items]                      
LIBOR plus interest rate margin               1.50%      
Incremental Revolving Line Of Credit                      
Debt Instrument [Line Items]                      
Maximum borrowing capacity on the revolving credit facilities                   $ 1,500,000  
Incremental Revolving Line Of Credit | Maximum                      
Debt Instrument [Line Items]                      
Required Leverage Ratio Covenant                   3.50  
Prior Term Loan A                      
Debt Instrument [Line Items]                      
Early repayment of Senior debt   $ 647,424                  
Secured Debt                     $ 675,000
Annual principal payments:                      
Mandatory principal payments       27,576       $ 27,576      
Prior Term Loan A | London Interbank Offered Rate (LIBOR) | Minimum                      
Debt Instrument [Line Items]                      
LIBOR plus interest rate margin             2.00%        
Prior Term Loan A-2                      
Debt Instrument [Line Items]                      
Early repayment of Senior debt   $ 995,000                  
Secured Debt                     995,000
Prior Term Loan A-2 | London Interbank Offered Rate (LIBOR) | Minimum                      
Debt Instrument [Line Items]                      
LIBOR plus interest rate margin             1.00%        
Prior Term Loan B                      
Debt Instrument [Line Items]                      
Early repayment of Senior debt $ 2,823,447                    
Secured Debt                     $ 3,342,500
Annual principal payments:                      
Mandatory principal payments       17,500       17,500      
Prior Term Loan B | London Interbank Offered Rate (LIBOR) | Minimum                      
Debt Instrument [Line Items]                      
LIBOR plus interest rate margin             2.75%        
New Credit Agreement                      
Debt Instrument [Line Items]                      
Secured Debt                   $ 5,500,000  
New Credit Agreement | Maximum                      
Debt Instrument [Line Items]                      
Required Leverage Ratio Covenant                   4.00  
Required Leverage Ratio Covenant Through Year Four                   5.00  
Required Leverage Ratio Covenant After Year Four                   4.50  
New Term Loan A                      
Debt Instrument [Line Items]                      
Secured Debt       1,750,000       1,750,000      
Annual principal payments:                      
2019 (remainder of the year)       10,938       10,938      
2020       54,688       54,688      
2021       87,500       87,500      
2022       98,437       98,437      
2023       142,187       142,187      
2024       1,356,250       $ 1,356,250      
New Term Loan A | London Interbank Offered Rate (LIBOR)                      
Debt Instrument [Line Items]                      
LIBOR plus interest rate margin               1.50%      
New Term Loan A | London Interbank Offered Rate (LIBOR) | Minimum                      
Debt Instrument [Line Items]                      
LIBOR plus interest rate margin               1.00%      
New Term Loan A | London Interbank Offered Rate (LIBOR) | Maximum                      
Debt Instrument [Line Items]                      
LIBOR plus interest rate margin               2.00%      
New Term Loan B                      
Debt Instrument [Line Items]                      
Secured Debt       2,750,000       $ 2,750,000      
Annual principal payments:                      
2019 (remainder of the year)       6,875       6,875      
2020       27,500       27,500      
2021       27,500       27,500      
2022       27,500       27,500      
2023       27,500       27,500      
2024       27,500       27,500      
2025       27,500       27,500      
2026       2,578,125       $ 2,578,125      
New Term Loan B | London Interbank Offered Rate (LIBOR) | Minimum                      
Debt Instrument [Line Items]                      
LIBOR plus interest rate margin               2.25%      
Prior Term Loan B and Prior Revolving Line Of Credit                      
Debt Instrument [Line Items]                      
Early repayment of Senior debt       1,153,274              
Term Loan A subject to uncapped portion of variability of LIBOR                      
Annual principal payments:                      
Line of credit outstanding principal balance       (1,000,000)       $ (1,000,000)      
Senior Secured Credit Facilities                      
Annual principal payments:                      
Mandatory principal payments       $ 0       $ 0      
Weighted average effective interest rate at quarter end       4.30%       4.30%      
Discontinued Operations, Held-for-sale | DMG held for sale                      
Debt Instrument [Line Items]                      
Business acquisition, Effective date of acquisition     Jun. 19, 2019