XML 40 R61.htm IDEA: XBRL DOCUMENT v3.19.3
Long-term debt (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended
May 06, 2019
Sep. 30, 2019
Jun. 30, 2019
Sep. 30, 2019
Dec. 31, 2018
Senior Notes          
Acquisition obligations and other notes payable   $ 181,757   $ 181,757 $ 183,979
Finance Lease, Liability   $ 280,138   $ 280,138 282,737
Debt Instrument, Interest Rate During Period   5.09%   5.14%  
Long-term Debt, Weighted Average Interest Rate, at Point in Time   4.66%   4.66%  
Total debt principal outstanding   $ 8,211,895   $ 8,211,895 10,154,216
Discount and deferred financing costs   (75,979)   (75,979) (52,000)
Total amount of long-term debt   8,135,916   8,135,916 10,102,216
Less current portion   (121,441)   (121,441) (1,929,369)
Long-term debt   8,014,475   $ 8,014,475 8,172,847
Debt Instrument, table footnotes          
Long-Term Debt Maturity Extension Term 6 months        
Senior Notes Five Point One Two Five Percent Due Twenty Twenty Four          
Debt Instrument [Line Items]          
Debt Instrument, Maturity Date       Jul. 15, 2024  
Debt Instrument, Fair Value Disclosure   1,776,250   $ 1,776,250  
Senior Notes          
Senior Notes   1,750,000   $ 1,750,000 1,750,000
Debt Instrument, Interest Rate During Period       5.125%  
Debt Instrument, table footnotes          
Debt Instrument, Maturity Date       Jul. 15, 2024  
Senior Notes Five Point Zero Percent Due Twenty Twenty Five          
Debt Instrument [Line Items]          
Debt Instrument, Maturity Date       May 01, 2025  
Debt Instrument, Fair Value Disclosure   1,492,200   $ 1,492,200  
Senior Notes          
Senior Notes   1,500,000   $ 1,500,000 1,500,000
Debt Instrument, Interest Rate During Period       5.00%  
Debt Instrument, table footnotes          
Debt Instrument, Maturity Date       May 01, 2025  
Senior Notes Five Point Seven Five Percentage Senior Notes Due Twenty Twenty Two          
Debt Instrument [Line Items]          
Debt Instrument, Maturity Date       Aug. 15, 2022  
Debt Instrument, Fair Value Disclosure   0   $ 0  
Senior Notes          
Senior Notes   $ 0   $ 0 1,250,000
Debt Instrument, Interest Rate During Period        
Debt Instrument, table footnotes          
Debt Instrument, Maturity Date       Aug. 15, 2022  
Notes Payable, Other Payables          
Senior Notes          
Long-term Debt, Weighted Average Interest Rate, at Point in Time   5.50%   5.50%  
Debt Instrument, Maturity Date, Description       2019-2027  
Finance Lease          
Senior Notes          
Finance Lease, Weighted Average Discount Rate, Percent   5.36%   5.36%  
Debt Instrument, Maturity Date, Description       2020-2037  
New Term Loan A          
Debt Instrument [Line Items]          
Senior Secured Credit Facilities   $ 1,750,000   $ 1,750,000  
Debt Instrument, Description of Variable Rate Basis       LIBOR + 1.50%  
Debt Instrument, Maturity Date       Aug. 12, 2024  
Debt Instrument, Fair Value Disclosure   1,750,000   $ 1,750,000  
Debt Instrument, table footnotes          
Debt Instrument, Maturity Date       Aug. 12, 2024  
New Term Loan B          
Debt Instrument [Line Items]          
Senior Secured Credit Facilities   2,750,000   $ 2,750,000  
Debt Instrument, Description of Variable Rate Basis       LIBOR + 2.25%  
Debt Instrument, Maturity Date       Aug. 12, 2026  
Debt Instrument, Fair Value Disclosure   2,770,625   $ 2,770,625  
Debt Instrument, table footnotes          
Debt Instrument, Maturity Date       Aug. 12, 2026  
Prior Term Loan A          
Debt Instrument [Line Items]          
Senior Secured Credit Facilities         675,000
Debt Instrument, Maturity Date       Dec. 24, 2019  
Debt Instrument, Fair Value Disclosure   0   $ 0  
Debt Instrument, table footnotes          
Debt Instrument, Maturity Date       Dec. 24, 2019  
Prior Term Loan A-2          
Debt Instrument [Line Items]          
Senior Secured Credit Facilities         995,000
Debt Instrument, Maturity Date       Dec. 24, 2019  
Debt Instrument, Fair Value Disclosure   0   $ 0  
Debt Instrument, table footnotes          
Debt Instrument, Maturity Date       Dec. 24, 2019  
Prior Term Loan B          
Debt Instrument [Line Items]          
Senior Secured Credit Facilities         3,342,500
Debt Instrument, Maturity Date       Jun. 24, 2021  
Debt Instrument, Fair Value Disclosure   $ 0   $ 0  
Debt Instrument, table footnotes          
Debt Instrument, Maturity Date       Jun. 24, 2021  
Senior Secured Credit Facilities          
Senior Notes          
Long-term Debt, Weighted Average Interest Rate, at Point in Time   4.30%   4.30%  
Debt Instrument, table footnotes          
Debt Instrument, Unamortized Discount   $ 6,708   $ 6,708 6,104
Deferred Offering Costs   47,255   47,255 12,580
Senior Notes          
Debt Instrument, table footnotes          
Deferred Offering Costs   22,016   $ 22,016 33,316
London Interbank Offered Rate (LIBOR) | New Term Loan A          
Debt Instrument, table footnotes          
LIBOR plus interest rate margin       1.50%  
Minimum | London Interbank Offered Rate (LIBOR) | New Term Loan A          
Debt Instrument, table footnotes          
LIBOR plus interest rate margin       1.00%  
Minimum | London Interbank Offered Rate (LIBOR) | New Term Loan B          
Debt Instrument, table footnotes          
LIBOR plus interest rate margin       2.25%  
Minimum | London Interbank Offered Rate (LIBOR) | Prior Term Loan A          
Debt Instrument, table footnotes          
LIBOR plus interest rate margin     2.00%    
Minimum | London Interbank Offered Rate (LIBOR) | Prior Term Loan A-2          
Debt Instrument, table footnotes          
LIBOR plus interest rate margin     1.00%    
Minimum | London Interbank Offered Rate (LIBOR) | Prior Term Loan B          
Debt Instrument, table footnotes          
LIBOR plus interest rate margin     2.75%    
Prior revolving line of credit          
Debt Instrument [Line Items]          
Senior Secured Credit Facilities         $ 175,000
Debt Instrument, Maturity Date       Dec. 24, 2019  
Debt Instrument, Fair Value Disclosure   0   $ 0  
Debt Instrument, table footnotes          
Debt Instrument, Maturity Date       Dec. 24, 2019  
Prior revolving line of credit | Minimum | London Interbank Offered Rate (LIBOR)          
Debt Instrument, table footnotes          
LIBOR plus interest rate margin     2.00%    
New revolving line of credit          
Debt Instrument [Line Items]          
Debt Instrument, Maturity Date       Aug. 12, 2024  
Debt Instrument, table footnotes          
Maximum borrowing capacity on the revolving credit facilities   $ 1,000,000   $ 1,000,000  
Debt Instrument, Maturity Date       Aug. 12, 2024  
New revolving line of credit | London Interbank Offered Rate (LIBOR)          
Debt Instrument, table footnotes          
LIBOR plus interest rate margin       1.50%