XML 93 R39.htm IDEA: XBRL DOCUMENT v3.19.3
Leases Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Lease Expense Components
The components of lease expense were as follows:
Lease cost
 
Three months ended September 30, 2019

Nine months ended September 30, 2019
Operating lease cost(1):
 
 
 

Fixed lease expense
 
$
133,342

 
$
392,398

Variable lease expense
 
30,786

 
89,264

Financing lease cost:
 
 
 
 
Amortization of leased assets
 
6,164

 
17,693

Interest on lease liabilities
 
3,803

 
11,293

Net lease cost
 
$
174,095

 
$
510,648

 
(1)
Includes short-term lease expense and sublease income, which are immaterial.
Leases Other Information
Other information related to leases was as follows:
Lease term and discount rate
 
September 30, 2019
Weighted average remaining lease term (years):
 
 
Operating leases
 
9.1

Finance leases
 
10.5

Weighted average discount rate:
 
 
Operating leases
 
4.2
%
Finance leases
 
5.4
%
Other information
 
Nine months ended
September 30, 2019
Gains on sale leasebacks, net
 
$
13,903

Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows from operating leases
 
$
467,338

Operating cash flows from finance leases
 
$
16,226

Financing cash flows from finance leases
 
$
21,905

Net operating lease assets obtained in exchange for new or modified
operating lease liabilities
 
$
299,697


Schedule Of Minimum Lease Payments
Future minimum lease payments under non-cancellable leases as of December 31, 2018 were as follows:
 
Operating leases
 
Capital leases
2019
$
483,488

 
$
36,754

2020
462,154

 
41,044

2021
432,950

 
34,026

2022
395,462

 
33,690

2023
349,649

 
33,845

Thereafter
1,589,949

 
194,611

 
$
3,713,652

 
373,970

Less portion representing interest
 
 
(91,233
)
Total capital lease obligations, including current portion
 
 
$
282,737


Future minimum lease payments under non-cancellable leases as of September 30, 2019 were as follows:
 
Operating leases
 
Finance leases
2019 (remainder of the year)
$
121,795

 
$
8,384

2020
497,654

 
38,411

2021
474,292

 
33,950

2022
437,481

 
34,369

2023
390,993

 
34,511

2024
340,662

 
34,540

Thereafter
1,433,145

 
183,786

Total future minimum lease payments
$
3,696,022

 
$
367,951

Less portion representing interest
(639,683
)
 
(87,813
)
Present value of lease liabilities
$
3,056,339

 
$
280,138