XML 108 R17.htm IDEA: XBRL DOCUMENT v3.19.3
Leases Leases
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Leases of Lessee Disclosure [Text Block]
Leases
The majority of the Company’s facilities are leased under non-cancellable operating leases ranging in terms from five years to fifteen years and which contain renewal options of five years to ten years at the fair rental value at the time of renewal. These renewal options are included in the Company’s determination of the right-of-use assets and related lease liabilities when renewal is considered reasonably certain at the commencement date. Certain of the Company’s leases are subject to periodic consumer price index increases or contain fixed escalation clauses. The Company also leases certain facilities and equipment under finance leases. The Company has elected the practical expedient to not separate lease components from non-lease components related to its real estate financing and operating leases.
Financing and operating right-of-use assets are recognized based on the net present value of lease payments over the lease term at the commencement date. Since most of the Company's leases do not provide an implicit rate of return, the Company uses its incremental borrowing rate based on information available at the commencement date in determining the present value of lease payments.
As of September 30, 2019 and December 31, 2018, assets recorded under finance leases were $254,967 and $367,164, respectively, and accumulated amortization associated with finance leases was $21,606 and $131,971, respectively, included in property and equipment, net, on the Company's consolidated balance sheet.
In certain markets, the Company acquires and develops dialysis centers. Upon completion, the Company sells the center to a third party and leases the space back with the intent of operating the center on a long term basis. Both the sale and leaseback terms are generally market terms. The lease terms are consistent with the Company's other operating leases with the majority of the leases under non-cancellable operating leases ranging in terms from five years to fifteen years and which contain renewal options of five years to ten years at the fair rental value at the time of renewal.
The Company adopted Topic 842, Leases beginning on January 1, 2019 through a modified retrospective approach for leases existing at the adoption date with a cumulative effect adjustment. Consequently, financial information was not updated for dates and periods before January 1, 2019.
The components of lease expense were as follows:
Lease cost
 
Three months ended September 30, 2019

Nine months ended September 30, 2019
Operating lease cost(1):
 
 
 

Fixed lease expense
 
$
133,342

 
$
392,398

Variable lease expense
 
30,786

 
89,264

Financing lease cost:
 
 
 
 
Amortization of leased assets
 
6,164

 
17,693

Interest on lease liabilities
 
3,803

 
11,293

Net lease cost
 
$
174,095

 
$
510,648

 
(1)
Includes short-term lease expense and sublease income, which are immaterial.
Other information related to leases was as follows:
Lease term and discount rate
 
September 30, 2019
Weighted average remaining lease term (years):
 
 
Operating leases
 
9.1

Finance leases
 
10.5

Weighted average discount rate:
 
 
Operating leases
 
4.2
%
Finance leases
 
5.4
%
Other information
 
Nine months ended
September 30, 2019
Gains on sale leasebacks, net
 
$
13,903

Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows from operating leases
 
$
467,338

Operating cash flows from finance leases
 
$
16,226

Financing cash flows from finance leases
 
$
21,905

Net operating lease assets obtained in exchange for new or modified
operating lease liabilities
 
$
299,697


Future minimum lease payments under non-cancellable leases as of September 30, 2019 were as follows:
 
Operating leases
 
Finance leases
2019 (remainder of the year)
$
121,795

 
$
8,384

2020
497,654

 
38,411

2021
474,292

 
33,950

2022
437,481

 
34,369

2023
390,993

 
34,511

2024
340,662

 
34,540

Thereafter
1,433,145

 
183,786

Total future minimum lease payments
$
3,696,022

 
$
367,951

Less portion representing interest
(639,683
)
 
(87,813
)
Present value of lease liabilities
$
3,056,339

 
$
280,138


Future minimum lease payments under non-cancellable leases as of December 31, 2018 were as follows:
 
Operating leases
 
Capital leases
2019
$
483,488

 
$
36,754

2020
462,154

 
41,044

2021
432,950

 
34,026

2022
395,462

 
33,690

2023
349,649

 
33,845

Thereafter
1,589,949

 
194,611

 
$
3,713,652

 
373,970

Less portion representing interest
 
 
(91,233
)
Total capital lease obligations, including current portion
 
 
$
282,737