XML 57 R44.htm IDEA: XBRL DOCUMENT v3.19.2
Segment reporting (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Summary of Segment Net Revenues, Segment Operating Income (Loss) and Reconciliation of Segment Income to Consolidated Income Before Income Taxes
The following is a summary of segment net revenues, segment operating margin (loss), and a reconciliation of segment operating margin to consolidated income before income taxes:
 
Three months ended June 30,
 
Six months ended June 30,
 
2019
 
2018
 
2019
 
2018
Segment revenues:
 
 
 
 
 
 
 
U.S. dialysis and related lab services
 
 
 
 
 
 
 
Patient service revenues:
 
 
 
 
 
 
 
External sources
$
2,612,200

 
$
2,612,734

 
$
5,129,489

 
$
5,101,899

Intersegment revenues
30,042

 
20,096

 
60,462

 
38,519

U.S. dialysis and related lab services patient service
revenues
2,642,242

 
2,632,830

 
5,189,951

 
5,140,418

Provision for uncollectible accounts
(10,249
)
 
(49,406
)
 
(15,712
)
 
(24,208
)
Net U.S. dialysis and related lab services patient
service revenues
2,631,993

 
2,583,424

 
5,174,239

 
5,116,210

Other revenues(1):
 
 
 
 
 
 
 
External sources
5,209

 
4,919

 
9,893

 
10,033

Intersegment revenues
292

 

 
513

 

Total U.S. dialysis and related lab services revenues
$
2,637,494

 
$
2,588,343

 
$
5,184,645

 
$
5,126,243

Other—Ancillary services and strategic initiatives
 
 
 
 
 
 
 
Patient service revenues, net
$
121,865

 
$
105,669

 
$
239,728

 
$
207,925

Other external sources
113,680

 
213,037

 
222,419

 
440,748

Intersegment revenues
3,403

 
9,189

 
6,739

 
19,387

Total ancillary services and strategic initiatives revenues
238,948

 
327,895

 
468,886

 
668,060

Total net segment revenues
2,876,442

 
2,916,238

 
5,653,531

 
5,794,303

Elimination of intersegment revenues
(33,737
)
 
(29,285
)
 
(67,714
)
 
(57,906
)
Consolidated revenues
$
2,842,705

 
$
2,886,953

 
$
5,585,817

 
$
5,736,397

Segment operating margin:
 

 
 

 
 

 
 

U.S. dialysis and related lab services
$
498,957

 
$
449,443

 
$
915,939

 
$
882,822

Other—Ancillary services and strategic initiatives
(15,050
)
 
2,815

 
(72,680
)
 
(4,175
)
Total segment operating margin
483,907

 
452,258

 
843,259

 
878,647

Reconciliation of segment operating margin to consolidated
income from continuing operations before income taxes:
 
 
 
 
 
 
 
Corporate administrative support
(22,021
)
 
(14,066
)
 
(40,866
)
 
(29,769
)
Consolidated operating income
461,886

 
438,192

 
802,393

 
848,878

Debt expense
(131,666
)
 
(119,692
)
 
(263,185
)
 
(233,208
)
Debt prepayment charges
(12,160
)
 

 
(12,160
)
 

Other income, net
5,643

 
1,994

 
12,583

 
6,576

Consolidated income from continuing operations before
income taxes
$
323,703

 
$
320,494

 
$
539,631

 
$
622,246

 
(1)
Includes management fee revenue from providing management and administrative services to dialysis ventures in which the Company owns a noncontrolling equity investment or which are wholly-owned by third parties.
Summary of Assets by Reportable Segment
A summary of assets by reportable segment was as follows:
 
June 30, 2019
 
December 31, 2018
Segment assets
 

 
 

U.S. dialysis and related lab services (including equity
investments of $101,161 and $95,290, respectively)
$
18,352,683

 
$
12,333,641

Other—Ancillary services and strategic initiatives (including
equity investments of $124,516 and $129,321, respectively)
1,578,277

 
1,387,046

DMG—Held for sale (including equity investments of $0 and
$4,833, respectively)

 
5,389,565

Consolidated assets
$
19,930,960

 
$
19,110,252


Summary of Depreciation and Amortization Expense by Reportable Segment
Depreciation and amortization expense by reportable segment was as follows:
 
Three months ended June 30,
 
Six months ended June 30,
 
2019
 
2018
 
2019
 
2018
U.S. dialysis and related lab services
$
144,621

 
$
138,252

 
$
285,401

 
$
273,028

OtherAncillary services and strategic initiatives
7,621

 
8,827

 
15,369

 
16,850

 
$
152,242

 
$
147,079

 
$
300,770

 
$
289,878


Summary of Expenditures for Property and Equipment by Reportable Segment
 
Three months ended June 30,
 
Six months ended June 30,
 
2019
 
2018
 
2019
 
2018
U.S. dialysis and related lab services
$
144,621

 
$
138,252

 
$
285,401

 
$
273,028

OtherAncillary services and strategic initiatives
7,621

 
8,827

 
15,369

 
16,850

 
$
152,242

 
$
147,079

 
$
300,770

 
$
289,878


Expenditures for property and equipment by reportable segment were as follows: