XML 52 R39.htm IDEA: XBRL DOCUMENT v3.19.2
Leases Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Lease Expense Components
The components of lease expense were as follows:
Lease cost
 
Three months ended
June 30, 2019
 
Six months ended
June 30, 2019
Operating lease cost(1):
 
 
 

Fixed lease expense
 
$
130,946

 
$
259,056

Variable lease expense
 
29,907

 
58,478

Financing lease cost:
 
 
 
 
Amortization of leased assets
 
5,703

 
11,529

Interest on lease liabilities
 
3,715

 
7,490

Net lease cost
 
$
170,271

 
$
336,553

 
(1)
Includes short-term lease expense and sublease income, which are immaterial.
Leases Other Information
Other information related to leases was as follows:
Lease term and discount rate
 
June 30, 2019
Weighted average remaining lease term (years):
 
 
Operating leases
 
9.1

Finance leases
 
10.6

Weighted average discount rate:
 
 
Operating leases
 
4.2
%
Finance leases
 
5.4
%
Other information
 
Six months ended
June 30, 2019
Gain on sale leaseback, net
 
$
10,336

Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows from operating leases
 
$
309,115

Operating cash flows from finance leases
 
$
10,585

Financing cash flows from finance leases
 
$
16,910

Net operating lease assets obtained in exchange for new or modified operating lease liabilities
 
$
195,771


Schedule Of Minimum Lease Payments
Future minimum lease payments under non-cancellable leases as of December 31, 2018 were as follows:
 
Operating leases
 
Capital leases
2019
$
483,488

 
$
36,754

2020
462,154

 
41,044

2021
432,950

 
34,026

2022
395,462

 
33,690

2023
349,649

 
33,845

Thereafter
1,589,949

 
194,611

 
$
3,713,652

 
373,970

Less portion representing interest
 
 
(91,233
)
Total capital lease obligations, including current portion
 
 
$
282,737


Future minimum lease payments under non-cancellable leases as of June 30, 2019 were as follows:
 
Operating leases
 
Finance leases
2019 (remainder of the year)
$
259,928

 
$
16,493

2020
490,779

 
37,805

2021
463,495

 
33,317

2022
426,182

 
33,599

2023
380,070

 
33,709

2024
326,541

 
33,723

Thereafter
1,375,473

 
175,202

Total future minimum lease payments
$
3,722,468

 
$
363,848

Less portion representing interest
(660,594
)
 
(86,268
)
Present value of lease liabilities
$
3,061,874

 
$
277,580