XML 103 R90.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed consolidating financial statements - Condensed Consolidating Statements of Cash Flows (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities:    
Net income $ 189,487 $ 225,229
Changes in operating assets and liabilities and non-cash items included in net income (48,183) 137,310
Net cash provided by operating activities 141,304 362,539
Cash flows from investing activities:    
Additions of property and equipment (198,878) (232,443)
Acquisitions (11,274) (16,582)
Proceeds from asset and business sales 13,903 18,535
Proceeds (purchases) from investment sales and other items, net (4,109) 30,362
Net cash used in investing activities (200,358) (200,128)
Cash flows from financing activities:    
Long-term debt and related financing costs, net 357,197 104,673
Intercompany borrowing (payments) 0 0
Other items (32,246) (327,220)
Net cash used in financing activities 324,951 (222,547)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (921) 6,668
Net increase (decrease) in cash, cash equivalents and restricted cash 264,976 (53,468)
Cash, cash equivalents and restricted cash of continuing operations at beginning of the year 415,420 518,920
Cash, cash equivalents and restricted cash of continuing operations at end of the period 561,434 447,618
Consolidating adjustments    
Cash flows from operating activities:    
Net income (180,686) (207,613)
Changes in operating assets and liabilities and non-cash items included in net income 180,686 207,613
Net cash provided by operating activities 0 0
Cash flows from investing activities:    
Additions of property and equipment 0 0
Acquisitions 0 0
Proceeds from asset and business sales 0 0
Proceeds (purchases) from investment sales and other items, net 0 0
Net cash used in investing activities 0 0
Cash flows from financing activities:    
Long-term debt and related financing costs, net 0 0
Intercompany borrowing (payments) 0 0
Other items 0 0
Net cash used in financing activities 0 0
Effect of exchange rate changes on cash, cash equivalents and restricted cash 0 0
Net increase (decrease) in cash, cash equivalents and restricted cash 0 0
Cash, cash equivalents and restricted cash of continuing operations at beginning of the year 0 0
Cash, cash equivalents and restricted cash of continuing operations at end of the period 0 0
DaVita Inc. | Reportable Legal Entities    
Cash flows from operating activities:    
Net income 149,289 178,686
Changes in operating assets and liabilities and non-cash items included in net income (124,409) (82,391)
Net cash provided by operating activities 24,880 96,295
Cash flows from investing activities:    
Additions of property and equipment (38,942) (27,356)
Acquisitions 0  
Proceeds from asset and business sales 0 0
Proceeds (purchases) from investment sales and other items, net 1,804 31,665
Net cash used in investing activities (37,138) 4,309
Cash flows from financing activities:    
Long-term debt and related financing costs, net 365,133 116,307
Intercompany borrowing (payments) (220,697) 47,394
Other items 1,517 (291,562)
Net cash used in financing activities 145,953 (127,861)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 0 0
Net increase (decrease) in cash, cash equivalents and restricted cash 133,695 (27,257)
Cash, cash equivalents and restricted cash of continuing operations at beginning of the year 61,658 150,307
Cash, cash equivalents and restricted cash of continuing operations at end of the period 195,353 123,050
Guarantor subsidiaries | Reportable Legal Entities    
Cash flows from operating activities:    
Net income 134,535 141,117
Changes in operating assets and liabilities and non-cash items included in net income (197,096) 32,484
Net cash provided by operating activities (62,561) 173,601
Cash flows from investing activities:    
Additions of property and equipment (112,376) (125,375)
Acquisitions 0 (4,417)
Proceeds from asset and business sales 1,456 18,535
Proceeds (purchases) from investment sales and other items, net (4,558) (762)
Net cash used in investing activities (115,478) (112,019)
Cash flows from financing activities:    
Long-term debt and related financing costs, net (2,439) (3,377)
Intercompany borrowing (payments) 229,211 (49,783)
Other items (8,480) (2,200)
Net cash used in financing activities 218,292 (55,360)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 0 0
Net increase (decrease) in cash, cash equivalents and restricted cash 40,253 6,222
Cash, cash equivalents and restricted cash of continuing operations at beginning of the year 12,048 9,384
Cash, cash equivalents and restricted cash of continuing operations at end of the period 12,114 9,421
Non- Guarantor subsidiaries | Reportable Legal Entities    
Cash flows from operating activities:    
Net income 86,349 113,039
Changes in operating assets and liabilities and non-cash items included in net income 92,636 (20,396)
Net cash provided by operating activities 178,985 92,643
Cash flows from investing activities:    
Additions of property and equipment (47,560) (79,712)
Acquisitions (11,274) (12,165)
Proceeds from asset and business sales 12,447 0
Proceeds (purchases) from investment sales and other items, net (1,355) (541)
Net cash used in investing activities (47,742) (92,418)
Cash flows from financing activities:    
Long-term debt and related financing costs, net (5,497) (8,257)
Intercompany borrowing (payments) (8,514) 2,389
Other items (25,283) (33,458)
Net cash used in financing activities (39,294) (39,326)
Effect of exchange rate changes on cash, cash equivalents and restricted cash (921) 6,668
Net increase (decrease) in cash, cash equivalents and restricted cash 91,028 (32,433)
Cash, cash equivalents and restricted cash of continuing operations at beginning of the year 341,714 359,229
Cash, cash equivalents and restricted cash of continuing operations at end of the period 353,967 315,147
Discontinued Operations    
Cash flows from financing activities:    
Net increase (decrease) in cash, cash equivalents and restricted cash 118,962 17,834
Discontinued Operations | Consolidating adjustments    
Cash flows from financing activities:    
Net increase (decrease) in cash, cash equivalents and restricted cash 0 0
Discontinued Operations | DaVita Inc. | Reportable Legal Entities    
Cash flows from financing activities:    
Net increase (decrease) in cash, cash equivalents and restricted cash 0 0
Discontinued Operations | Guarantor subsidiaries | Reportable Legal Entities    
Cash flows from financing activities:    
Net increase (decrease) in cash, cash equivalents and restricted cash 40,187 6,185
Discontinued Operations | Non- Guarantor subsidiaries | Reportable Legal Entities    
Cash flows from financing activities:    
Net increase (decrease) in cash, cash equivalents and restricted cash 78,775 11,649
Continuing Operations    
Cash flows from financing activities:    
Net increase (decrease) in cash, cash equivalents and restricted cash 146,014 (71,302)
Continuing Operations | Consolidating adjustments    
Cash flows from financing activities:    
Net increase (decrease) in cash, cash equivalents and restricted cash 0 0
Continuing Operations | DaVita Inc. | Reportable Legal Entities    
Cash flows from financing activities:    
Net increase (decrease) in cash, cash equivalents and restricted cash 133,695 (27,257)
Continuing Operations | Guarantor subsidiaries | Reportable Legal Entities    
Cash flows from financing activities:    
Net increase (decrease) in cash, cash equivalents and restricted cash 66 37
Continuing Operations | Non- Guarantor subsidiaries | Reportable Legal Entities    
Cash flows from financing activities:    
Net increase (decrease) in cash, cash equivalents and restricted cash $ 12,253 $ (44,082)