XML 102 R89.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed consolidating financial statements - Condensed Consolidating Balance Sheets (Detail) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Balance Sheet Statements Captions [Line Items]      
Cash and cash equivalents $ 459,242 $ 323,038  
Restricted cash and equivalents 102,192 92,382  
Accounts receivable, net 1,953,422 1,858,608  
Other current assets 705,272 760,566  
Current assets held for sale, net 6,004,948 5,389,565  
Total current assets 9,225,076 8,424,159  
Property and equipment, net 3,392,266 3,393,669  
Operating lease right-of-use asset 2,736,536 0  
Intangible assets, net 118,324 118,846  
Investments in subsidiaries 0 0  
Intercompany receivables 0 0  
Other long-term assets and investments 334,374 331,618  
Goodwill 6,799,368 6,841,960 $ 6,610,279
Total assets 22,605,944 19,110,252  
Current liabilities 6,477,567 3,647,402  
Current liabilities held for sale 1,753,310 1,243,759  
Intercompany payables 0 0  
Long-term operating leases 2,625,776 0  
Long-term debt and other long-term liabilities 6,519,574 9,186,052  
Noncontrolling interests subject to put provisions 1,143,044 1,124,641  
Total DaVita Inc. shareholders' equity 3,875,354 3,703,442  
Noncontrolling interests not subject to put provisions 211,319 204,956  
Total equity 4,086,673 3,908,398  
Total liabilities and equity 22,605,944 19,110,252  
Consolidating adjustments      
Condensed Balance Sheet Statements Captions [Line Items]      
Cash and cash equivalents 0 0  
Restricted cash and equivalents 0 0  
Accounts receivable, net 0 0  
Other current assets 0 0  
Current assets held for sale, net 0 0  
Total current assets 0 0  
Property and equipment, net 0 0  
Operating lease right-of-use asset 0    
Intangible assets, net 0 0  
Investments in subsidiaries (13,514,602) (13,342,612)  
Intercompany receivables (5,252,684) (4,890,651)  
Other long-term assets and investments 0 0  
Goodwill 0 0  
Total assets (18,767,286) (18,233,263)  
Current liabilities 0 0  
Current liabilities held for sale 0 0  
Intercompany payables (5,252,684) (4,890,651)  
Long-term operating leases 0    
Long-term debt and other long-term liabilities 0 0  
Noncontrolling interests subject to put provisions 530,562 526,566  
Total DaVita Inc. shareholders' equity (13,514,602) (13,342,612)  
Noncontrolling interests not subject to put provisions (530,562) (526,566)  
Total equity (14,045,164) (13,869,178)  
Total liabilities and equity (18,767,286) (18,233,263)  
DaVita Inc. | Reportable Legal Entities      
Condensed Balance Sheet Statements Captions [Line Items]      
Cash and cash equivalents 194,347 60,653  
Restricted cash and equivalents 1,006 1,005  
Accounts receivable, net 0 0  
Other current assets 37,185 37,185  
Current assets held for sale, net 0 0  
Total current assets 232,538 98,843  
Property and equipment, net 503,677 491,462  
Operating lease right-of-use asset 107,237    
Intangible assets, net 130 153  
Investments in subsidiaries 10,191,084 10,102,750  
Intercompany receivables 3,756,675 3,419,448  
Other long-term assets and investments 53,978 53,385  
Goodwill 0 0  
Total assets 14,845,319 14,166,041  
Current liabilities 4,702,717 1,945,943  
Current liabilities held for sale 0 0  
Intercompany payables 0 0  
Long-term operating leases 133,936    
Long-term debt and other long-term liabilities 5,520,830 7,918,581  
Noncontrolling interests subject to put provisions 612,482 598,075  
Total DaVita Inc. shareholders' equity 3,875,354 3,703,442  
Noncontrolling interests not subject to put provisions 0 0  
Total equity 3,875,354 3,703,442  
Total liabilities and equity 14,845,319 14,166,041  
Guarantor subsidiaries | Reportable Legal Entities      
Condensed Balance Sheet Statements Captions [Line Items]      
Cash and cash equivalents 0 0  
Restricted cash and equivalents 12,114 12,048  
Accounts receivable, net 1,349,185 1,264,290  
Other current assets 568,029 601,318  
Current assets held for sale, net 4,842,062 4,440,953  
Total current assets 6,771,390 6,318,609  
Property and equipment, net 1,610,442 1,624,835  
Operating lease right-of-use asset 1,594,411    
Intangible assets, net 39,813 42,933  
Investments in subsidiaries 3,323,518 3,239,862  
Intercompany receivables 0 0  
Other long-term assets and investments 84,137 80,537  
Goodwill 4,812,366 4,812,365  
Total assets 18,236,077 16,119,141  
Current liabilities 1,182,342 1,251,534  
Current liabilities held for sale 1,084,512 722,766  
Intercompany payables 3,648,453 3,327,026  
Long-term operating leases 1,502,922    
Long-term debt and other long-term liabilities 626,764 715,065  
Noncontrolling interests subject to put provisions 0 0  
Total DaVita Inc. shareholders' equity 10,191,084 10,102,750  
Noncontrolling interests not subject to put provisions 0 0  
Total equity 10,191,084 10,102,750  
Total liabilities and equity 18,236,077 16,119,141  
Non- Guarantor subsidiaries | Reportable Legal Entities      
Condensed Balance Sheet Statements Captions [Line Items]      
Cash and cash equivalents 264,895 262,385  
Restricted cash and equivalents 89,072 79,329  
Accounts receivable, net 604,237 594,318  
Other current assets 100,058 122,063  
Current assets held for sale, net 1,162,886 948,612  
Total current assets 2,221,148 2,006,707  
Property and equipment, net 1,278,147 1,277,372  
Operating lease right-of-use asset 1,034,888    
Intangible assets, net 78,381 75,760  
Investments in subsidiaries 0 0  
Intercompany receivables 1,496,009 1,471,203  
Other long-term assets and investments 196,259 197,696  
Goodwill 1,987,002 2,029,595  
Total assets 8,291,834 7,058,333  
Current liabilities 592,508 449,925  
Current liabilities held for sale 668,798 520,993  
Intercompany payables 1,604,231 1,563,625  
Long-term operating leases 988,918    
Long-term debt and other long-term liabilities 371,980 552,406  
Noncontrolling interests subject to put provisions 0 0  
Total DaVita Inc. shareholders' equity 3,323,518 3,239,862  
Noncontrolling interests not subject to put provisions 741,881 731,522  
Total equity 4,065,399 3,971,384  
Total liabilities and equity $ 8,291,834 $ 7,058,333