XML 71 R58.htm IDEA: XBRL DOCUMENT v3.19.1
Long-term debt (Detail) - USD ($)
$ in Thousands
3 Months Ended
May 06, 2019
Mar. 31, 2019
Dec. 31, 2018
Debt Instrument [Line Items]      
Debt Instrument, Maturity Date   Dec. 24, 2019  
Senior Notes      
Acquisition obligations and other notes payable   $ 181,885 $ 183,979
Finance Lease, Liability   $ 276,564 282,737
Debt Instrument, Interest Rate During Period   5.16%  
Long-term Debt, Weighted Average Interest Rate, at Point in Time   5.14%  
Total debt principal outstanding   $ 10,512,199 10,154,216
Discount and deferred financing costs   (48,495) (52,000)
Total amount of long-term debt   10,463,704 10,102,216
Less current portion   (4,676,691) (1,929,369)
Long-term debt   $ 5,787,013 8,172,847
Debt Instrument, table footnotes      
Term Loan A, Term Loan A-2, and Revolver debt Instruments, Maturity Date   Dec. 24, 2019  
Senior Notes Five Point Seven Five Percentage Senior Notes      
Debt Instrument [Line Items]      
Debt Instrument, Maturity Date   Aug. 15, 2022  
Debt Instrument, Fair Value Disclosure   $ 1,271,875  
Senior Notes      
Senior Notes   $ 1,250,000 1,250,000
Debt Instrument, Interest Rate During Period   5.75%  
Debt Instrument, table footnotes      
Term Loan A, Term Loan A-2, and Revolver debt Instruments, Maturity Date   Aug. 15, 2022  
Senior Notes Five Point One Two Five Percent Due Twenty Twenty Four      
Debt Instrument [Line Items]      
Debt Instrument, Maturity Date   Jul. 15, 2024  
Debt Instrument, Fair Value Disclosure   $ 1,729,175  
Senior Notes      
Senior Notes   $ 1,750,000 1,750,000
Debt Instrument, Interest Rate During Period   5.125%  
Debt Instrument, table footnotes      
Term Loan A, Term Loan A-2, and Revolver debt Instruments, Maturity Date   Jul. 15, 2024  
Senior Notes Five Point Zero Percent Due Twenty Twenty Five      
Debt Instrument [Line Items]      
Debt Instrument, Maturity Date   May 01, 2025  
Debt Instrument, Fair Value Disclosure   $ 1,439,250  
Senior Notes      
Senior Notes   $ 1,500,000 1,500,000
Debt Instrument, Interest Rate During Period   5.00%  
Debt Instrument, table footnotes      
Term Loan A, Term Loan A-2, and Revolver debt Instruments, Maturity Date   May 01, 2025  
Notes Payable, Other Payables      
Senior Notes      
Long-term Debt, Weighted Average Interest Rate, at Point in Time   6.30%  
Debt Instrument, Maturity Date, Description   2019-2026  
Finance Lease      
Senior Notes      
Finance Lease, Weighted Average Discount Rate, Percent   4.84%  
Debt Instrument, Maturity Date, Description   2019-2036  
Senior Secured Credit Facilities      
Senior Notes      
Long-term Debt, Weighted Average Interest Rate, at Point in Time   5.00%  
Debt Instrument, table footnotes      
Debt Instrument, Unamortized Discount   $ 5,487  
Deferred Offering Costs   11,319  
Senior Notes      
Debt Instrument, table footnotes      
Deferred Offering Costs   31,689  
Term Loan A      
Debt Instrument [Line Items]      
Senior Secured Credit Facilities   $ 650,000 675,000
Debt Instrument, Description of Variable Rate Basis   2.00% + LIBOR  
Debt Instrument, Maturity Date   Dec. 24, 2019  
Debt Instrument, Fair Value Disclosure   $ 649,155  
Debt Instrument, table footnotes      
Term Loan A, Term Loan A-2, and Revolver debt Instruments, Maturity Date   Dec. 24, 2019  
Term Loan A-2      
Debt Instrument [Line Items]      
Senior Secured Credit Facilities   $ 995,000 995,000
Debt Instrument, Description of Variable Rate Basis   1.00% + LIBOR  
Debt Instrument, Maturity Date   Dec. 24, 2019  
Debt Instrument, Fair Value Disclosure   $ 999,975  
Debt Instrument, table footnotes      
Term Loan A, Term Loan A-2, and Revolver debt Instruments, Maturity Date   Dec. 24, 2019  
Term Loan B      
Debt Instrument [Line Items]      
Senior Secured Credit Facilities   $ 3,333,750 3,342,500
Debt Instrument, Description of Variable Rate Basis   2.75% + LIBOR  
Debt Instrument, Maturity Date   Jun. 24, 2021  
Debt Instrument, Fair Value Disclosure   $ 3,350,419  
Debt Instrument, table footnotes      
Term Loan A, Term Loan A-2, and Revolver debt Instruments, Maturity Date   Jun. 24, 2021  
Revolver      
Debt Instrument [Line Items]      
Senior Secured Credit Facilities   $ 575,000 $ 175,000
Debt Instrument, Description of Variable Rate Basis   2.00% + LIBOR  
Debt Instrument, Maturity Date   Dec. 24, 2019  
Debt Instrument, Fair Value Disclosure   $ 575,000  
Debt Instrument, table footnotes      
Term Loan A, Term Loan A-2, and Revolver debt Instruments, Maturity Date   Dec. 24, 2019  
Minimum | London Interbank Offered Rate (LIBOR) | Term Loan B      
Debt Instrument, table footnotes      
LIBOR plus interest rate margin   0.75%  
Subsequent Event      
Debt Instrument, table footnotes      
Long-Term Debt Maturity Extension Term 6 months