XML 51 R38.htm IDEA: XBRL DOCUMENT v3.19.1
Leases Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Lease Expense Components The components of lease expense were as follows:
Lease cost
Three months ended March 31, 2019
Operating lease cost(1):

Fixed lease expense
$
128,110

Variable lease expense
28,571

Financing lease cost:
 
Amortization of leased assets
5,826

Interest on lease liabilities
3,775

Net lease cost
$
166,282

 
(1)
Includes short-term lease expense and sublease income, which are immaterial.
Leases Other Information Other information related to leases was as follows:
Lease term and discount rate
March 31, 2019
Weighted average remaining lease term (years):
 
Operating leases
9.0

Finance leases
10.1

Weighted average discount rate:
 
Operating leases
4.2
%
Finance leases
4.8
%
 
Three months ended
March 31, 2019
Other information
Gain on sale leaseback, net
$
3,987

Cash paid for amounts included in the measurement of lease
liabilities:
 
Operating cash flows from operating leases
$
153,587

Operating cash flows from finance leases
$
5,661

Financing cash flows from finance leases
$
5,344

Net operating lease assets obtained in exchange for new or modified
operating lease liabilities
$
45,034

Schedule Of Minimum Lease Payments Future minimum lease payments under non-cancellable leases as of December 31, 2018 were as follows:
 
Operating leases
 
Capital leases
2019
$
483,488

 
$
36,754

2020
462,154

 
41,044

2021
432,950

 
34,026

2022
395,462

 
33,690

2023
349,649

 
33,845

Thereafter
1,589,949

 
194,611

 
$
3,713,652

 
373,970

Less portion representing interest
 
 
(91,233
)
Total capital lease obligations, including current portion
 
 
$
282,737

Future minimum lease payments under non-cancellable leases as of March 31, 2019 were as follows:
 
Operating leases
 
Finance leases
2019 (remainder of the year)
$
365,155

 
$
30,702

2020
474,121

 
37,974

2021
443,729

 
33,637

2022
405,176

 
33,860

2023
358,578

 
33,975

2024
306,512

 
33,993

Thereafter
1,275,632

 
162,183

Total future minimum lease payments
$
3,628,903

 
$
366,324

Less portion representing interest
(635,714
)
 
(89,760
)
Present value of lease liabilities
$
2,993,189

 
$
276,564