XML 88 R65.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share - Reconciliations of Numerators and Denominators Used to Calculate Basic and Diluted Net Income Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Numerators:                      
Net income from continuing operations $ 160,332 $ 73,371 $ 199,603 $ 191,015 $ 156,210 $ 152,870 $ 151,292 $ 440,905 $ 624,321 $ 901,277 $ 1,032,373
Net loss from discontinued operations attributable to DaVita Inc. (310,104) (210,167) 67,673 (12,329) 147,186 (367,346) (24,291) 6,792 (464,927) (237,659) (152,499)
Net (loss) income attributable to DaVita Inc. $ (149,772) $ (136,796) $ 267,276 $ 178,686 $ 303,396 $ (214,476) $ 127,001 $ 447,697 $ 159,394 $ 663,618 $ 879,874
Weighted average shares outstanding during the period (in shares)                 171,886,000 190,820,000 203,835,000
Contingently returnable shares held in escrow for the DaVita HealthCare Partners merger (in shares)                 (1,100,000) (2,194,000) (2,194,000)
Weighted average shares for basic earnings per share calculation (in shares)                 170,785,999 188,625,559 201,641,173
Basic net income from continuing operations per share attributable to DaVita Inc. (in usd per share) $ 0.97 $ 0.44 $ 1.16 $ 1.07 $ 0.86 $ 0.81 $ 0.79 $ 2.29 $ 3.66 $ 4.78 $ 5.12
Basic net loss from discontinued operations per share attributable to DaVita Inc. (in usd per share) (1.87) (1.26) 0.40 (0.07) 0.80 (1.95) (0.13) 0.04 (2.73) (1.26) (0.76)
Basic net income per share attributable to DaVita Inc. (in usd per share) (0.90) (0.82) 1.56 1.00 1.66 (1.14) 0.66 2.33 $ 0.93 $ 3.52 $ 4.36
Diluted:                      
Weighted average shares outstanding during the period (in shares)                 171,886,000 190,820,000 203,835,000
Assumed incremental shares from stock plans (in shares)                 479,000 529,000 1,070,000
Weighted average shares for diluted earnings per share calculation (in shares)                 172,364,581 191,348,533 204,904,656
Diluted net income from continuing operations per share attributable to DaVita Inc. (in usd per share) 0.96 0.44 1.15 1.05 0.85 0.80 0.78 2.26 $ 3.62 $ 4.71 $ 5.04
Diluted net loss from discontinued operations per share attributable to DaVita Inc. (in usd per share) (1.86) (1.26) 0.38 (0.07) 0.79 (1.92) (0.13) 0.03 (2.70) (1.24) (0.75)
Diluted net income per share attributable to DaVita Inc. (in usd per share) $ (0.90) $ (0.82) $ 1.53 $ 0.98 $ 1.64 $ (1.12) $ 0.65 $ 2.29 $ 0.92 $ 3.47 $ 4.29
Anti-dilutive stock-settled awards excluded from calculation (in shares)                 5,295,000 4,350,000 2,523,000