XML 157 R134.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidating Financial Statements - Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Balance Sheet Statements, Captions [Line Items]      
Cash and cash equivalents $ 323,038 $ 508,234  
Restricted cash and equivalents 92,382 10,686  
Accounts receivable, net 1,858,608 1,714,750  
Other current assets 760,566 775,389  
Current assets held for sale, net 5,389,565 5,761,642  
Total current assets 8,424,159 8,770,701  
Property and equipment, net 3,393,669 3,149,213  
Intangible assets, net 118,846 113,827  
Investments in subsidiaries 0 0  
Intercompany receivables 0 0  
Other long-term assets and investments 331,618 330,516  
Goodwill 6,841,960 6,610,279 $ 6,015,375
Total assets 19,110,252 18,974,536  
Current liabilities 3,647,402 1,882,450  
Current liabilities held for sale 1,243,759 1,185,070  
Total current liabilities 4,891,161 3,067,520  
Intercompany payables 0 0  
Long-term debt and other long-term liabilities 9,186,052 10,009,590  
Noncontrolling interests subject to put provisions 1,124,641 1,011,360  
Total DaVita Inc. shareholders' equity 3,703,442 4,690,029  
Noncontrolling interests not subject to put provisions 204,956 196,037  
Total equity 3,908,398 4,886,066  
Total liabilities and shareholders' equity 19,110,252 18,974,536  
Reportable Legal Entites | DaVita Inc.      
Condensed Balance Sheet Statements, Captions [Line Items]      
Cash and cash equivalents 60,653 149,305  
Restricted cash and equivalents 1,005 1,002  
Accounts receivable, net 0 0  
Other current assets 37,185 67,025  
Current assets held for sale, net 0 0  
Total current assets 98,843 217,332  
Property and equipment, net 491,462 408,010  
Intangible assets, net 153 250  
Investments in subsidiaries 10,102,750 10,009,874  
Intercompany receivables 3,419,448 3,677,947  
Other long-term assets and investments 53,385 47,297  
Goodwill 0 0  
Total assets 14,166,041 14,360,710  
Current liabilities 1,945,943 238,706  
Current liabilities held for sale 0 0  
Total current liabilities 1,945,943 238,706  
Intercompany payables 0 0  
Long-term debt and other long-term liabilities 7,918,581 8,857,373  
Noncontrolling interests subject to put provisions 598,075 574,602  
Total DaVita Inc. shareholders' equity 3,703,442 4,690,029  
Noncontrolling interests not subject to put provisions 0 0  
Total equity 3,703,442 4,690,029  
Total liabilities and shareholders' equity 14,166,041 14,360,710  
Reportable Legal Entites | Guarantor Subsidiaries      
Condensed Balance Sheet Statements, Captions [Line Items]      
Cash and cash equivalents 0 0  
Restricted cash and equivalents 12,048 9,384  
Accounts receivable, net 1,264,290 1,208,715  
Other current assets 601,318 621,409  
Current assets held for sale, net 4,440,953 4,992,067  
Total current assets 6,318,609 6,831,575  
Property and equipment, net 1,624,835 1,560,390  
Intangible assets, net 42,933 50,971  
Investments in subsidiaries 3,239,862 3,085,722  
Intercompany receivables 0 0  
Other long-term assets and investments 80,537 68,344  
Goodwill 4,812,365 4,732,320  
Total assets 16,119,141 16,329,322  
Current liabilities 1,251,534 1,207,482  
Current liabilities held for sale 722,766 739,294  
Total current liabilities 1,974,300 1,946,776  
Intercompany payables 3,327,026 3,690,042  
Long-term debt and other long-term liabilities 715,065 682,630  
Noncontrolling interests subject to put provisions 0 0  
Total DaVita Inc. shareholders' equity 10,102,750 10,009,874  
Noncontrolling interests not subject to put provisions 0 0  
Total equity 10,102,750 10,009,874  
Total liabilities and shareholders' equity 16,119,141 16,329,322  
Reportable Legal Entites | Non- Guarantor Subsidiaries      
Condensed Balance Sheet Statements, Captions [Line Items]      
Cash and cash equivalents 262,385 358,929  
Restricted cash and equivalents 79,329 300  
Accounts receivable, net 594,318 506,035  
Other current assets 122,063 86,955  
Current assets held for sale, net 948,612 769,575  
Total current assets 2,006,707 1,721,794  
Property and equipment, net 1,277,372 1,180,813  
Intangible assets, net 75,760 62,606  
Investments in subsidiaries 0 0  
Intercompany receivables 1,471,203 1,313,213  
Other long-term assets and investments 197,696 214,875  
Goodwill 2,029,595 1,877,959  
Total assets 7,058,333 6,371,260  
Current liabilities 449,925 436,262  
Current liabilities held for sale 520,993 445,776  
Total current liabilities 970,918 882,038  
Intercompany payables 1,563,625 1,301,118  
Long-term debt and other long-term liabilities 552,406 469,587  
Noncontrolling interests subject to put provisions 0 0  
Total DaVita Inc. shareholders' equity 3,239,862 3,085,722  
Noncontrolling interests not subject to put provisions 731,522 632,795  
Total equity 3,971,384 3,718,517  
Total liabilities and shareholders' equity 7,058,333 6,371,260  
Consolidating Adjustments      
Condensed Balance Sheet Statements, Captions [Line Items]      
Cash and cash equivalents 0 0  
Restricted cash and equivalents 0 0  
Accounts receivable, net 0 0  
Other current assets 0 0  
Current assets held for sale, net 0 0  
Total current assets 0 0  
Property and equipment, net 0 0  
Intangible assets, net 0 0  
Investments in subsidiaries (13,342,612) (13,095,596)  
Intercompany receivables (4,890,651) (4,991,160)  
Other long-term assets and investments 0 0  
Goodwill 0 0  
Total assets (18,233,263) (18,086,756)  
Current liabilities 0 0  
Current liabilities held for sale 0 0  
Total current liabilities 0 0  
Intercompany payables (4,890,651) (4,991,160)  
Long-term debt and other long-term liabilities 0 0  
Noncontrolling interests subject to put provisions 526,566 436,758  
Total DaVita Inc. shareholders' equity (13,342,612) (13,095,596)  
Noncontrolling interests not subject to put provisions (526,566) (436,758)  
Total equity (13,869,178) (13,532,354)  
Total liabilities and shareholders' equity $ (18,233,263) $ (18,086,756)