XML 155 R132.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidating Financial Statements - Consolidating Statements of Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Income Statements, Captions [Line Items]                      
Dialysis and related lab patient service revenues                 $ 10,709,981 $ 10,093,670 $ 9,727,360
Provision for uncollectible accounts                 (49,587) (485,364) (431,304)
Net dialysis and related lab patient service revenues                 10,660,394 9,608,306 9,296,056
Other revenues                 744,457 1,268,328 1,411,411
Total revenues $ 2,821,124 $ 2,847,330 $ 2,886,953 $ 2,849,444 $ 2,780,913 $ 2,765,071 $ 2,699,399 $ 2,631,251 11,404,851 10,876,634 10,707,467
Operating expenses and charges                 9,879,027 9,063,879 8,677,757
Operating income 387,908 289,038 438,192 410,686 150,337 395,294 391,196 875,928 1,525,824 1,812,755 2,029,710
Debt expense                 (487,435) (430,634) (414,116)
Other income, net                 10,089 17,665 7,511
Income tax expense                 258,400 323,859 431,761
Equity earnings in subsidiaries                 0 0 0
Net income from continuing operations                 790,078 1,075,927 1,191,344
Net loss from discontinued operations, net of tax                 (457,038) (245,372) (158,262)
Net income                 333,040 830,555 1,033,082
Less: Net income attributable to noncontrolling interests                 (173,646) (166,937) (153,208)
Net (loss) income attributable to DaVita Inc. $ (149,772) $ (136,796) $ 267,276 $ 178,686 $ 303,396 $ (214,476) $ 127,001 $ 447,697 159,394 663,618 879,874
Consolidating Adjustments                      
Condensed Income Statements, Captions [Line Items]                      
Dialysis and related lab patient service revenues                 (210,670) (184,106) (153,326)
Provision for uncollectible accounts                 0 7,170 0
Net dialysis and related lab patient service revenues                 (210,670) (176,936) (153,326)
Other revenues                 (959,189) (798,212) (765,516)
Total revenues                 (1,169,859) (975,148) (918,842)
Operating expenses and charges                 (1,169,859) (975,148) (918,842)
Operating income                 0 0 0
Debt expense                 249,225 239,958 225,326
Other income, net                 (441,312) (423,702) (400,706)
Income tax expense                 0 0 0
Equity earnings in subsidiaries                 (447,221) (552,567) (1,360,998)
Net income from continuing operations                 (639,308) (736,311) (1,536,378)
Net loss from discontinued operations, net of tax                 192,087 183,744 175,380
Net income                 (447,221) (552,567) (1,360,998)
Less: Net income attributable to noncontrolling interests                 (173,646) (166,937) (153,208)
Net (loss) income attributable to DaVita Inc.                 (620,867) (719,504) (1,514,206)
DaVita Inc. | Reportable Legal Entites                      
Condensed Income Statements, Captions [Line Items]                      
Dialysis and related lab patient service revenues                 0 0 0
Provision for uncollectible accounts                 0 0 0
Net dialysis and related lab patient service revenues                 0 0 0
Other revenues                 799,230 793,751 767,791
Total revenues                 799,230 793,751 767,791
Operating expenses and charges                 646,640 527,942 493,175
Operating income                 152,590 265,809 274,616
Debt expense                 (491,749) (426,149) (407,925)
Other income, net                 418,839 411,731 396,797
Income tax expense                 23,482 65,965 77,334
Equity earnings in subsidiaries                 103,196 478,192 693,720
Net income from continuing operations                 159,394 663,618 879,874
Net loss from discontinued operations, net of tax                 0 0 0
Net income                 159,394 663,618 879,874
Less: Net income attributable to noncontrolling interests                 0 0 0
Net (loss) income attributable to DaVita Inc.                 159,394 663,618 879,874
Guarantor Subsidiaries | Reportable Legal Entites                      
Condensed Income Statements, Captions [Line Items]                      
Dialysis and related lab patient service revenues                 7,263,195 6,884,750 6,665,601
Provision for uncollectible accounts                 (36,377) (340,552) (272,426)
Net dialysis and related lab patient service revenues                 7,226,818 6,544,198 6,393,175
Other revenues                 714,489 1,204,467 1,378,952
Total revenues                 7,941,307 7,748,665 7,772,127
Operating expenses and charges                 7,100,415 6,475,550 6,907,469
Operating income                 840,892 1,273,115 864,658
Debt expense                 (208,484) (209,612) (191,083)
Other income, net                 10,367 11,169 3,726
Income tax expense                 187,691 237,670 238,446
Equity earnings in subsidiaries                 344,025 74,375 667,278
Net income from continuing operations                 799,109 911,377 1,106,133
Net loss from discontinued operations, net of tax                 (695,913) (433,185) (412,413)
Net income                 103,196 478,192 693,720
Less: Net income attributable to noncontrolling interests                 0 0 0
Net (loss) income attributable to DaVita Inc.                 103,196 478,192 693,720
Non- Guarantor Subsidiaries | Reportable Legal Entites                      
Condensed Income Statements, Captions [Line Items]                      
Dialysis and related lab patient service revenues                 3,657,456 3,393,026 3,215,085
Provision for uncollectible accounts                 (13,210) (151,982) (158,878)
Net dialysis and related lab patient service revenues                 3,644,246 3,241,044 3,056,207
Other revenues                 189,927 68,322 30,184
Total revenues                 3,834,173 3,309,366 3,086,391
Operating expenses and charges                 3,301,831 3,035,535 2,195,955
Operating income                 532,342 273,831 890,436
Debt expense                 (36,427) (34,831) (40,434)
Other income, net                 22,195 18,467 7,694
Income tax expense                 47,227 20,224 115,981
Equity earnings in subsidiaries                 0 0 0
Net income from continuing operations                 470,883 237,243 741,715
Net loss from discontinued operations, net of tax                 46,788 4,069 78,771
Net income                 517,671 241,312 820,486
Less: Net income attributable to noncontrolling interests                 0 0 0
Net (loss) income attributable to DaVita Inc.                 $ 517,671 $ 241,312 $ 820,486