XML 99 R86.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Data - Condensed Consolidating Statements of Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Condensed Income Statements Captions [Line Items]        
Dialysis and related lab patient service revenues $ 2,670,701 $ 2,561,543 $ 7,980,178 $ 7,478,938
Less: Provision for uncollectible accounts (11,977) (119,321) (35,838) (335,979)
Net dialysis and related lab patient service revenues 2,658,724 2,442,222 7,944,340 7,142,959
Other revenues 188,606 322,849 639,387 952,762
Total revenues 2,847,330 2,765,071 8,583,727 8,095,721
Operating expenses 2,558,292 2,369,777 7,445,811 6,433,303
Operating income 289,038 395,294 1,137,916 1,662,418
Debt expense, including refinancing charges     (359,135)  
Other income 4,007 3,396 10,583 12,180
Income tax expense 52,047 90,546 206,652 474,126
Net income from continuing operations 115,071 198,838 582,712 878,835
Net (loss) income from discontinued operations, net of tax (211,739) (370,872) (147,829) (388,959)
Net income (loss) (96,668) (172,034) 434,883 489,876
Less: Net income attributable to noncontrolling interests (40,128) (42,442) (125,717) (129,654)
Net income attributable to DaVita Inc. $ (136,796) $ (214,476) 309,166 $ 360,222
Physician Groups        
Condensed Income Statements Captions [Line Items]        
Dialysis and related lab patient service revenues     0  
Less: Provision for uncollectible accounts     0  
Net dialysis and related lab patient service revenues     0  
Other revenues     0  
Total revenues     0  
Operating expenses     0  
Operating income     0  
Debt expense, including refinancing charges     0  
Other income     0  
Income tax expense     0  
Net income from continuing operations     0  
Net (loss) income from discontinued operations, net of tax     20,773  
Net income (loss)     20,773  
Less: Net income attributable to noncontrolling interests     (6,961)  
Net income attributable to DaVita Inc.     13,812  
Unrestricted Subsidiaries        
Condensed Income Statements Captions [Line Items]        
Dialysis and related lab patient service revenues     0  
Less: Provision for uncollectible accounts     0  
Net dialysis and related lab patient service revenues     0  
Other revenues     0  
Total revenues     0  
Operating expenses     0  
Operating income     0  
Debt expense, including refinancing charges     0  
Other income     0  
Income tax expense     0  
Net income from continuing operations     0  
Net (loss) income from discontinued operations, net of tax     298  
Net income (loss)     298  
Less: Net income attributable to noncontrolling interests     0  
Net income attributable to DaVita Inc.     298  
Company and Restricted Subsidiaries        
Condensed Income Statements Captions [Line Items]        
Dialysis and related lab patient service revenues     7,980,178  
Less: Provision for uncollectible accounts     (35,838)  
Net dialysis and related lab patient service revenues     7,944,340  
Other revenues     639,387  
Total revenues     8,583,727  
Operating expenses     7,445,811  
Operating income     1,137,916  
Debt expense, including refinancing charges     (359,135)  
Other income     10,583  
Income tax expense     206,652  
Net income from continuing operations     582,712  
Net (loss) income from discontinued operations, net of tax     (168,900)  
Net income (loss)     413,812  
Less: Net income attributable to noncontrolling interests     (118,756)  
Net income attributable to DaVita Inc.     $ 295,056