XML 98 R85.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed consolidating financial statements - Condensed Consolidating Statements of Cash Flows (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Cash flows from operating activities:        
Net income (loss) $ (96,668) $ (172,034) $ 434,883 $ 489,876
Changes in operating assets and liabilities and non-cash items included in net income     947,365 1,078,274
Net cash provided by operating activities     1,382,248 1,568,150
Cash flows from investing activities:        
Additions of property and equipment (231,682) (240,889) (705,659) (639,829)
Acquisitions     (113,526) (726,538)
Proceeds from asset and business sales     135,268 92,529
Proceeds (purchases) from investment sales and other items, net     22,598 168,289
Net cash used in investing activities     (661,319) (1,105,549)
Cash flows from financing activities:        
Long-term debt and related financing costs, net     845,836 (108,463)
Intercompany borrowing (payments)     0 0
Other items     (1,269,175) (421,369)
Net cash used in financing activities     (423,339) (529,832)
Effect of exchange rate changes on cash, cash equivalents and restricted cash     (5,790) 5,449
Net decrease in cash, cash equivalents and restricted cash from continuing operations     291,800 (61,782)
Cash, cash equivalents and restricted cash of continuing operations at beginning of the year     518,920 683,463
Cash, cash equivalents and restricted cash of continuing operations at end of the period 540,155 538,987 540,155 538,987
Consolidating adjustments        
Cash flows from operating activities:        
Net income (loss) 74,799 160,813 (561,504) (577,761)
Changes in operating assets and liabilities and non-cash items included in net income     561,504 577,761
Net cash provided by operating activities     0 0
Cash flows from investing activities:        
Additions of property and equipment     0 0
Acquisitions     0 0
Proceeds from asset and business sales     0 0
Proceeds (purchases) from investment sales and other items, net     0 0
Net cash used in investing activities     0 0
Cash flows from financing activities:        
Long-term debt and related financing costs, net     0 0
Intercompany borrowing (payments)     0 0
Other items     0 0
Net cash used in financing activities     0 0
Effect of exchange rate changes on cash, cash equivalents and restricted cash     0 0
Net decrease in cash, cash equivalents and restricted cash from continuing operations     0 0
Cash, cash equivalents and restricted cash of continuing operations at beginning of the year     0 0
Cash, cash equivalents and restricted cash of continuing operations at end of the period 0 0 0 0
DaVita Inc. | Reportable Legal Entities        
Cash flows from operating activities:        
Net income (loss) (136,796) (214,476) 309,166 360,222
Changes in operating assets and liabilities and non-cash items included in net income     (235,558) (282,651)
Net cash provided by operating activities     73,608 77,571
Cash flows from investing activities:        
Additions of property and equipment     (124,585) (94,385)
Acquisitions     0  
Proceeds from asset and business sales     0 0
Proceeds (purchases) from investment sales and other items, net     32,345 123,894
Net cash used in investing activities     (92,240) 29,509
Cash flows from financing activities:        
Long-term debt and related financing costs, net     866,537 (92,721)
Intercompany borrowing (payments)     454,410 188,977
Other items     (1,154,921) (305,630)
Net cash used in financing activities     166,026 (209,374)
Effect of exchange rate changes on cash, cash equivalents and restricted cash     0 0
Net decrease in cash, cash equivalents and restricted cash from continuing operations     147,394 (102,294)
Cash, cash equivalents and restricted cash of continuing operations at beginning of the year     150,307 549,921
Cash, cash equivalents and restricted cash of continuing operations at end of the period 297,701 447,627 297,701 447,627
Guarantor subsidiaries | Reportable Legal Entities        
Cash flows from operating activities:        
Net income (loss) (121,771) (249,861) 255,681 240,548
Changes in operating assets and liabilities and non-cash items included in net income     469,008 585,836
Net cash provided by operating activities     724,689 826,384
Cash flows from investing activities:        
Additions of property and equipment     (385,765) (305,261)
Acquisitions     (18,549) (627,324)
Proceeds from asset and business sales     47,025 90,533
Proceeds (purchases) from investment sales and other items, net     (9,746) (4,788)
Net cash used in investing activities     (367,035) (846,840)
Cash flows from financing activities:        
Long-term debt and related financing costs, net     (9,135) (10,394)
Intercompany borrowing (payments)     (217,518) (7,968)
Other items     (94,281) (1,432)
Net cash used in financing activities     (320,934) (19,794)
Effect of exchange rate changes on cash, cash equivalents and restricted cash     0 0
Net decrease in cash, cash equivalents and restricted cash from continuing operations     36,720 (40,250)
Cash, cash equivalents and restricted cash of continuing operations at beginning of the year     9,384 8,687
Cash, cash equivalents and restricted cash of continuing operations at end of the period 11,985 10,371 11,985 10,371
Non- Guarantor subsidiaries | Reportable Legal Entities        
Cash flows from operating activities:        
Net income (loss) 87,100 131,490 431,540 466,867
Changes in operating assets and liabilities and non-cash items included in net income     152,411 197,328
Net cash provided by operating activities     583,951 664,195
Cash flows from investing activities:        
Additions of property and equipment     (195,309) (240,183)
Acquisitions     (94,977) (99,214)
Proceeds from asset and business sales     88,243 1,996
Proceeds (purchases) from investment sales and other items, net     (1) 49,183
Net cash used in investing activities     (202,044) (288,218)
Cash flows from financing activities:        
Long-term debt and related financing costs, net     (11,566) (5,348)
Intercompany borrowing (payments)     (236,892) (181,009)
Other items     (19,973) (114,307)
Net cash used in financing activities     (268,431) (300,664)
Effect of exchange rate changes on cash, cash equivalents and restricted cash     (5,790) 5,449
Net decrease in cash, cash equivalents and restricted cash from continuing operations     107,686 80,762
Cash, cash equivalents and restricted cash of continuing operations at beginning of the year     359,229 124,855
Cash, cash equivalents and restricted cash of continuing operations at end of the period $ 230,469 $ 80,989 230,469 80,989
Discontinued Operations        
Cash flows from financing activities:        
Net decrease in cash, cash equivalents and restricted cash from continuing operations     270,565 82,694
Discontinued Operations | Consolidating adjustments        
Cash flows from financing activities:        
Net decrease in cash, cash equivalents and restricted cash from continuing operations     0 0
Discontinued Operations | DaVita Inc. | Reportable Legal Entities        
Cash flows from financing activities:        
Net decrease in cash, cash equivalents and restricted cash from continuing operations     0 0
Discontinued Operations | Guarantor subsidiaries | Reportable Legal Entities        
Cash flows from financing activities:        
Net decrease in cash, cash equivalents and restricted cash from continuing operations     34,119 (41,934)
Discontinued Operations | Non- Guarantor subsidiaries | Reportable Legal Entities        
Cash flows from financing activities:        
Net decrease in cash, cash equivalents and restricted cash from continuing operations     236,446 124,628
Continuing Operations        
Cash flows from financing activities:        
Net decrease in cash, cash equivalents and restricted cash from continuing operations     21,235 (144,476)
Continuing Operations | Consolidating adjustments        
Cash flows from financing activities:        
Net decrease in cash, cash equivalents and restricted cash from continuing operations     0 0
Continuing Operations | DaVita Inc. | Reportable Legal Entities        
Cash flows from financing activities:        
Net decrease in cash, cash equivalents and restricted cash from continuing operations     147,394 (102,294)
Continuing Operations | Guarantor subsidiaries | Reportable Legal Entities        
Cash flows from financing activities:        
Net decrease in cash, cash equivalents and restricted cash from continuing operations     2,601 1,684
Continuing Operations | Non- Guarantor subsidiaries | Reportable Legal Entities        
Cash flows from financing activities:        
Net decrease in cash, cash equivalents and restricted cash from continuing operations     $ (128,760) $ (43,866)