XML 54 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment reporting (Tables)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Summary of Segment Net Revenues, Segment Operating Income (Loss) and Reconciliation of Segment Income to Consolidated Income Before Income Taxes
The following is a summary of segment net revenues, segment operating margin (loss), and a reconciliation of segment operating margin to consolidated income before income taxes:
 
Three months ended
September 30,
 
Nine months ended
September 30,
 
2018
 
2017
 
2018
 
2017
Segment net revenues:
 
 
 
 
 
 
 
U.S. dialysis and related lab services
 
 
 
 
 
 
 
Patient service revenues:
 
 
 
 
 
 
 
External sources
$
2,559,345

 
$
2,470,169

 
$
7,661,244

 
$
7,247,403

Intersegment revenues
25,424

 
13,475

 
63,943

 
38,559

U.S. dialysis and related lab services patient service
revenues
2,584,769

 
2,483,644

 
7,725,187

 
7,285,962

Provision for uncollectible accounts
(12,900
)
 
(117,962
)
 
(37,108
)
 
(334,031
)
Net U.S. dialysis and related lab services patient
service revenues
2,571,869

 
2,365,682

 
7,688,079

 
6,951,931

Other revenues(1)
4,932

 
4,792

 
14,965

 
14,951

Total U.S. dialysis and related lab services revenues
2,576,801

 
2,370,474

 
7,703,044

 
6,966,882

Other—Ancillary services and strategic initiatives
 
 
 
 
 
 
 
Patient service revenues, net
112,279

 
90,015

 
320,204

 
229,587

Other external sources
183,674

 
318,057

 
624,422

 
937,811

Intersegment revenues
8,361

 
5,996

 
27,748

 
18,488

Total ancillary services and strategic initiatives revenues
304,314

 
414,068

 
972,374

 
1,185,886

Total net segment revenues
2,881,115

 
2,784,542

 
8,675,418

 
8,152,768

Elimination of intersegment revenues
(33,785
)
 
(19,471
)
 
(91,691
)
 
(57,047
)
Consolidated revenues
$
2,847,330

 
$
2,765,071

 
$
8,583,727

 
$
8,095,721

Segment operating margin:
 
 
 
 
 
 
 
U.S. dialysis and related lab services
$
390,006

 
$
442,777

 
$
1,272,828

 
$
1,837,989

Other—Ancillary services and strategic initiatives
(60,132
)
 
(36,518
)
 
(64,307
)
 
(142,984
)
Total segment operating margin
329,874

 
406,259

 
1,208,521

 
1,695,005

Reconciliation of segment operating margin to consolidated
income from continuing operations before income taxes:
 
 
 
 
 
 
 
Corporate administrative support
(40,836
)
 
(10,965
)
 
(70,605
)
 
(32,587
)
Consolidated operating income
289,038

 
395,294

 
1,137,916

 
1,662,418

Debt expense
(125,927
)
 
(109,306
)
 
(359,135
)
 
(321,637
)
Other income, net
4,007

 
3,396

 
10,583

 
12,180

Consolidated income from continuing operations before
income taxes
$
167,118

 
$
289,384

 
$
789,364

 
$
1,352,961

 
(1)
Includes management fees for providing management and administrative services to dialysis centers that are wholly-owned by third parties and legal entities in which the Company owns a noncontrolling equity investment.
Summary of Depreciation and Amortization Expense by Reportable Segment
Depreciation and amortization expense by reportable segment was as follows:
 
Three months ended
September 30,
 
Nine months ended
September 30,
 
2018
 
2017
 
2018
 
2017
U.S. dialysis and related lab services
$
138,669

 
$
132,112

 
$
411,697

 
$
387,142

OtherAncillary services and strategic initiatives
7,331

 
10,522

 
24,181

 
28,402

 
$
146,000

 
$
142,634

 
$
435,878

 
$
415,544

Summary of Assets by Reportable Segment
Assets by reportable segment were as follows:
 
September 30,
2018
 
December 31,
2017
Segment assets
 

 
 

U.S. dialysis and related lab services (including equity
investments of $94,144 and $84,866, respectively)
$
12,101,111

 
$
11,776,042

Other—Ancillary services and strategic initiatives (including
equity investments of $146,676 and $160,668, respectively)
1,308,892

 
1,410,509

DMG—Held for sale (including equity investments of $5,060 and
$10,321, respectively)
5,947,786

 
5,761,642

Consolidated assets
$
19,357,789

 
$
18,948,193

Summary of Expenditures for Property and Equipment by Reportable Segment
Expenditures for property and equipment by reportable segment were as follows:
 
Three months ended
September 30,
 
Nine months ended
September 30,
 
2018
 
2017
 
2018
 
2017
U.S. dialysis and related lab services
$
214,728

 
$
207,472

 
$
603,186

 
$
538,620

Other—Ancillary services and strategic initiatives
5,019

 
9,135

 
37,191

 
28,256

DMG—Held for sale
11,935

 
24,282

 
65,282

 
72,953

 
$
231,682

 
$
240,889

 
$
705,659

 
$
639,829