XML 75 R55.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Summary of Segment Net Revenues, Segment Operating Income (Loss) and Reconciliation of Segment Income to Consolidated Income from Continuing Operations Before Income Taxes
The following is a summary of segment revenues, segment operating margin (loss), and a reconciliation of segment operating margin to consolidated income from continuing operations before income taxes:
 
Year ended December 31,
 
2017
 
2016
 
2015
Segment revenues:
 

 
 

 
 

U.S. dialysis and related lab services
 

 
 

 
 

Patient service revenues:
 

 
 

 
 

External sources
$
9,767,123

 
$
9,524,067

 
$
9,014,577

Intersegment revenues
55,175

 
27,355

 
19,414

Total U.S. dialysis and related lab services revenues
9,822,298

 
9,551,422

 
9,033,991

Less: Provision for uncollectible accounts
(482,007
)
 
(429,882
)
 
(406,530
)
Net U.S. dialysis and related lab services patient service revenues
9,340,291

 
9,121,540

 
8,627,461

Other revenues(1)
19,774

 
16,649

 
13,971

Total net U.S. dialysis and related lab services revenues
9,360,065

 
9,138,189

 
8,641,432

Other - Ancillary services and strategic initiatives
 

 
 

 
 

Net patient service revenues
323,156

 
201,867

 
134,496

Other external sources
1,248,588

 
1,394,766

 
1,225,731

Intersegment revenues
24,603

 
24,739

 
22,204

Total ancillary services and strategic initiatives revenues
1,596,347

 
1,621,372

 
1,382,431

Total net segment revenues
10,956,412

 
10,759,561

 
10,023,863

Elimination of intersegment revenues
(79,778
)
 
(52,094
)
 
(41,618
)
Consolidated net revenues
$
10,876,634

 
$
10,707,467

 
$
9,982,245

Segment operating margin (loss):
 

 
 

 
 

U.S. dialysis and related lab services
$
2,297,198

 
$
1,777,014

 
$
1,259,632

Other—Ancillary services and strategic initiatives
(439,477
)
 
266,324

 
(103,901
)
Total segment margin
1,857,721

 
2,043,338

 
1,155,731

Reconciliation of segment operating margin to consolidated income from continuing operations before income taxes:
 

 
 

 
 

Corporate administrative support
(44,966
)
 
(13,628
)
 
(18,965
)
Consolidated operating income
1,812,755

 
2,029,710

 
1,136,766

Debt expense
(430,634
)
 
(414,116
)
 
(408,380
)
Debt redemption charges

 

 
(48,072
)
Other income
17,665

 
7,511

 
8,073

Consolidated income from continuing operations before income
taxes
$
1,399,786

 
$
1,623,105

 
$
688,387

 
(1)
Includes management fee revenues from providing management and administrative services to dialysis ventures in which the Company owns a noncontrolling interest or which are wholly-owned by third parties.
Summary of Depreciation and Amortization Expense by Segment
Depreciation and amortization expense by segment is as follows: 
 
Year ended December 31,
 
2017
 
2016
 
2015
U.S. dialysis and related lab services
$
520,965

 
$
482,768

 
$
438,238

Other - Ancillary services and strategic initiatives
38,946

 
26,729

 
25,667

 
$
559,911

 
$
509,497

 
$
463,905

Summary of Assets by Segment
Summary of assets by segment is as follows:
 
Year ended December 31,
 
2017
 
2016
Segment assets
 

 
 

U.S. dialysis and related lab services (including equity investments of
$84,866 and $66,924, respectively)
$
11,776,042

 
$
11,108,386

Other - Ancillary services and strategic initiatives(1) (including equity
investments of $160,668 and $425,115, respectively)
1,410,509

 
1,434,299

DMG - Held for sale (including equity investments of $10,321 and $10,350, respectively)
5,761,642

 
6,213,091

Consolidated assets
$
18,948,193

 
$
18,755,776

 
(1)
Includes approximately $125,932 and $96,396 in 2017 and 2016, respectively, of net property and equipment related to the Company’s international operations.
Summary of Expenditures for Property and Equipment by Segment
Expenditures for property and equipment by segment is as follows: 
 
Year ended December 31,
 
2017
 
2016
 
2015
 
 
 
 
 
 
U.S. dialysis and related lab services
$
759,218

 
$
675,994

 
$
584,513

Other - Ancillary services and strategic initiatives
50,891

 
68,702

 
56,685

DMG - Held for sale
95,141

 
84,399

 
66,800

 
$
905,250

 
$
829,095

 
$
707,998