XML 48 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Held for Sale and Discontinued Operations
12 Months Ended
Dec. 31, 2017
Discontinued Operations and Disposal Groups [Abstract]  
Held for Sale and Discontinued Operations
Held for sale and discontinued operations
DaVita Medical Group (DMG)
On December 5, 2017, we entered into an equity purchase agreement to sell our DMG division to Optum, a subsidiary of UnitedHealth Group Inc., for $4,900,000 in cash, subject to net working capital and other customary adjustments. The transaction is expected to close in 2018 and is subject to regulatory approval and other customary closing conditions. As a result of this pending transaction, the DMG business has been reclassified as held for sale and its results of operations are reported as discontinued operations for all periods presented.
The following table presents the financial results of discontinued operations related to DMG:
 
Year ended December 31,
 
2017
 
2016
 
2015
Net revenues
$
4,676,213

 
$
4,113,414

 
$
3,837,260

Expenses
4,634,782

 
3,994,624

 
3,596,342

Goodwill and other asset impairment charges
651,659

 
253,000

 
206,169

(Loss) income from discontinued operations before taxes
(610,228
)
 
(134,210
)
 
34,749

Income tax benefit (expense)
364,856

 
(24,052
)
 
(88,216
)
Net loss from discontinued operations, net of tax
$
(245,372
)
 
$
(158,262
)
 
$
(53,467
)

As previously disclosed, the Company’s DMG business has continued to experience declining operating results in recent years, and prior to being reclassified as held for sale the Company recorded goodwill and other asset impairment charges for the DMG business of $651,659, $253,000 and $206,169 in 2017, 2016 and 2015, respectively. These charges resulted from continuing developments in the Company’s DMG business, including recent annual updates to Medicare Advantage benchmark reimbursement rates, changes in expectations concerning future government reimbursement rates and the Company’s expected ability to mitigate them, medical cost and utilization trends, commercial pricing pressures, underperformance of certain DMG business units and other market factors.
The following table presents the financial position of discontinued operations related to DMG:
 
December 31, 2017
 
December 31, 2016
Assets
 

 
 

Cash and cash equivalents
$
179,668

 
$
238,411

Other current assets
888,697

 
722,545

Property and equipment, net
379,945

 
311,246

Intangible assets, net
1,316,550

 
1,454,263

Other long-term assets
116,805

 
94,684

Goodwill
2,879,977

 
3,391,942

Total assets held for sale
$
5,761,642

 
$
6,213,091

Total current assets held for sale
$
5,761,642

 
$
960,956

Total long-term assets held for sale
$

 
$
5,252,135

Liabilities
 

 
 

Other liabilities
$
505,734

 
$
460,458

Medical payables
457,040

 
349,506

Current portion of long-term debt
2,845

 
4,779

Long-term debt
35,003

 
2,652

Other long-term liabilities
184,448

 
418,723

Total liabilities held for sale
$
1,185,070

 
$
1,236,118

Total current liabilities held for sale
$
1,185,070

 
$
807,233

Total long-term liabilities held for sale
$

 
$
428,885


The following table presents cash flows of discontinued operations related to DMG:
 
Year ended December 31,
 
2017
 
2016
 
2015
Net cash provided by operating activities from discontinued
operations
$
351,557

 
$
287,049

 
$
365,138

Net cash used in investing activities from discontinued operations
$
(232,329
)
 
$
(430,917
)
 
$
(121,893
)

DMG acquisitions
During 2017, the Company's DMG business acquired other medical businesses for a total of $135,416 in net cash, deferred purchase price of $1,038, and liabilities assumed of $10,145. During 2016, the Company acquired other medical businesses for a total of $398,748 in net cash and deferred purchase price and liabilities assumed of $7,694. During 2015, the Company acquired other medical businesses for a total of $41,918 in net cash and deferred purchase price of $944. For several of the 2017 acquisitions, certain income tax amounts are pending final evaluation and quantification of any pre-acquisition tax contingencies. In addition, valuation of medical claims liabilities and certain other working capital items relating to several of these acquisitions are pending final quantification. The assets and liabilities for all acquisitions were recorded at their estimated fair values at the dates of the acquisitions and are included in the Company’s current held for sale assets and liabilities.