XML 146 R126.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidating Financial Statements - Consolidating Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 508,234 $ 674,776 $ 1,244,917 $ 736,897
Accounts receivable, net 1,714,750 1,503,950    
Other current assets 759,732 855,066    
Current assets held for sale 5,761,642 960,956    
Total current assets 8,744,358 3,994,748    
Property and equipment, net 3,149,213 2,864,121    
Intangible assets, net 113,827 73,504    
Investments in subsidiaries 0 0    
Intercompany receivables 0 0    
Other long-term assets and investments 330,516 555,893    
Goodwill 6,610,279 6,015,375 5,896,215  
Long-term assets held for sale 0 5,252,135    
Total assets 18,948,193 18,755,776    
Current liabilities 1,856,107 1,903,731    
Current liabilities held for sale 1,185,070 807,233    
Total current liabilities 3,041,177 2,710,964    
Intercompany payables 0 0    
Long-term debt and other long-term liabilities 10,009,590 9,792,928    
Long-term liabilities held for sale 0 428,885    
Noncontrolling interests subject to put provisions 1,011,360 973,258    
Total DaVita Inc. shareholders' equity 4,690,029 4,648,047    
Noncontrolling interests not subject to put provisions 196,037 201,694    
Total equity 4,886,066 4,849,741    
Total liabilities and shareholders' equity 18,948,193 18,755,776    
Reportable Legal Entites | DaVita Inc.        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 149,305 549,921 1,186,636 698,876
Accounts receivable, net 0 0    
Other current assets 68,027 277,911    
Current assets held for sale 0 0    
Total current assets 217,332 827,832    
Property and equipment, net 408,010 337,200    
Intangible assets, net 250 487    
Investments in subsidiaries 10,009,874 9,717,728    
Intercompany receivables 3,677,947 3,250,692    
Other long-term assets and investments 47,297 39,994    
Goodwill 0 0    
Long-term assets held for sale   0    
Total assets 14,360,710 14,173,933    
Current liabilities 238,706 303,840    
Current liabilities held for sale 0 0    
Total current liabilities 238,706 303,840    
Intercompany payables 0 0    
Long-term debt and other long-term liabilities 8,857,373 8,614,445    
Long-term liabilities held for sale   0    
Noncontrolling interests subject to put provisions 574,602 607,601    
Total DaVita Inc. shareholders' equity 4,690,029 4,648,047    
Noncontrolling interests not subject to put provisions 0 0    
Total equity 4,690,029 4,648,047    
Total liabilities and shareholders' equity 14,360,710 14,173,933    
Reportable Legal Entites | Guarantor Subsidiaries        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0 0
Accounts receivable, net 1,208,715 1,048,580    
Other current assets 604,450 462,684    
Current assets held for sale 4,992,067 514,407    
Total current assets 6,805,232 2,025,671    
Property and equipment, net 1,560,390 1,444,248    
Intangible assets, net 50,971 42,037    
Investments in subsidiaries 3,085,722 2,021,062    
Intercompany receivables 0 0    
Other long-term assets and investments 68,344 73,466    
Goodwill 4,732,320 4,480,344    
Long-term assets held for sale   5,066,453    
Total assets 16,302,979 15,153,281    
Current liabilities 1,181,139 1,343,748    
Current liabilities held for sale 739,294 533,250    
Total current liabilities 1,920,433 1,876,998    
Intercompany payables 3,690,042 2,382,428    
Long-term debt and other long-term liabilities 682,630 835,845    
Long-term liabilities held for sale   340,282    
Noncontrolling interests subject to put provisions 0 0    
Total DaVita Inc. shareholders' equity 10,009,874 9,717,728    
Noncontrolling interests not subject to put provisions 0 0    
Total equity 10,009,874 9,717,728    
Total liabilities and shareholders' equity 16,302,979 15,153,281    
Reportable Legal Entites | Non- Guarantor Subsidiaries        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 358,929 124,855 58,281 38,021
Accounts receivable, net 506,035 455,370    
Other current assets 87,255 114,471    
Current assets held for sale 769,575 446,549    
Total current assets 1,721,794 1,141,245    
Property and equipment, net 1,180,813 1,082,673    
Intangible assets, net 62,606 30,980    
Investments in subsidiaries 0 0    
Intercompany receivables 1,313,213 866,955    
Other long-term assets and investments 214,875 442,433    
Goodwill 1,877,959 1,535,031    
Long-term assets held for sale   185,682    
Total assets 6,371,260 5,284,999    
Current liabilities 436,262 256,143    
Current liabilities held for sale 445,776 273,983    
Total current liabilities 882,038 530,126    
Intercompany payables 1,301,118 1,735,219    
Long-term debt and other long-term liabilities 469,587 342,638    
Long-term liabilities held for sale   88,603    
Noncontrolling interests subject to put provisions 0 0    
Total DaVita Inc. shareholders' equity 3,085,722 2,021,062    
Noncontrolling interests not subject to put provisions 632,795 567,351    
Total equity 3,718,517 2,588,413    
Total liabilities and shareholders' equity 6,371,260 5,284,999    
Consolidating Adjustments        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable, net 0 0    
Other current assets 0 0    
Current assets held for sale 0 0    
Total current assets 0 0    
Property and equipment, net 0 0    
Intangible assets, net 0 0    
Investments in subsidiaries (13,095,596) (11,738,790)    
Intercompany receivables (4,991,160) (4,117,647)    
Other long-term assets and investments 0 0    
Goodwill 0 0    
Long-term assets held for sale   0    
Total assets (18,086,756) (15,856,437)    
Current liabilities 0 0    
Current liabilities held for sale 0 0    
Total current liabilities 0 0    
Intercompany payables (4,991,160) (4,117,647)    
Long-term debt and other long-term liabilities 0 0    
Long-term liabilities held for sale   0    
Noncontrolling interests subject to put provisions 436,758 365,657    
Total DaVita Inc. shareholders' equity (13,095,596) (11,738,790)    
Noncontrolling interests not subject to put provisions (436,758) (365,657)    
Total equity (13,532,354) (12,104,447)    
Total liabilities and shareholders' equity $ (18,086,756) $ (15,856,437)