XML 32 R13.htm IDEA: XBRL DOCUMENT v3.25.0.1
STOCKHOLDERS' EQUITY AND EARNINGS PER SHARE
12 Months Ended
Dec. 31, 2024
STOCKHOLDERS' EQUITY AND EARNINGS PER SHARE  
STOCKHOLDERS' EQUITY AND EARNINGS PER SHARE

NOTE 5.           STOCKHOLDERS’ EQUITY AND EARNINGS PER SHARE

Accumulated Other Comprehensive Income (Loss)

The following table summarizes the components of, and changes in, accumulated other comprehensive income (loss), net of income taxes.

    

Foreign Currency Translation

    

Change in Fair Value of Cash Flow Hedges

    

Defined Employee Benefit Plan

    

Total

(in thousands)

Balance at December 31, 2021

$

(2,280)

$

2,107

$

(1,043)

$

(1,216)

Other comprehensive income (loss) prior to reclassifications

(10,543)

12,625

18,016

20,098

Amounts reclassified from accumulated other comprehensive income

-

(2,884)

322

(2,562)

Balance at December 31, 2022

(12,823)

11,848

17,295

16,320

Other comprehensive income (loss) prior to reclassifications

2,027

4,502

(5,455)

1,074

Amounts reclassified from accumulated other comprehensive income

-

(10,876)

(404)

(11,280)

Balance at December 31, 2023

(10,796)

5,474

11,436

6,114

Other comprehensive income (loss) prior to reclassifications

(13,126)

2,244

(673)

(11,555)

Amounts reclassified from accumulated other comprehensive loss

1,585

(7,718)

(210)

(6,343)

Balance at December 31, 2024

$

(22,337)

$

$

10,553

$

(11,784)

Amounts reclassified from accumulated other comprehensive income (loss) to the specific caption within the Consolidated Statements of Operations were as follows:

Years Ended December 31, 

To Caption on Consolidated

   

2024

   

2023

    

2022

   

Statements of Operations

(in thousands)

Foreign currency translation

$

1,585

$

$

Other income (expense), net

Cash flow hedges

(7,718)

(10,876)

(2,884)

Interest expense

Defined employee benefit plan

 

(210)

 

(404)

 

322

Other income (expense), net

Total reclassifications

$

(6,343)

$

(11,280)

$

(2,562)

Earnings Per Share

The following table summarizes our earnings per share (“EPS”):

Years Ended December 31, 

    

    

2024

    

2023

    

2022

(in thousands, except per share amounts)

Income from continuing operations

$

56,306

$

130,749

$

201,891

Less: income from continuing operations attributable to noncontrolling interest

 

 

 

16

Income from continuing operations attributable to Advanced Energy Industries, Inc.

$

56,306

$

130,749

$

201,875

Basic weighted-average common shares outstanding

 

37,476

 

37,480

 

37,463

Dilutive effect of stock awards

 

363

 

270

 

258

Diluted weighted-average common shares outstanding

 

37,839

 

37,750

 

37,721

EPS from continuing operations

 

  

 

  

 

  

Basic EPS

$

1.50

$

3.49

$

5.39

Diluted EPS

$

1.49

$

3.46

$

5.35

Anti-dilutive shares not included above

Stock awards

-

95

67

Warrants

3,046

3,486

Total anti-dilutive shares

3,046

3,581

67

We compute basic earnings per share of common stock (“Basic EPS”) by dividing income available to common stockholders by the weighted-average number of common shares outstanding during the period.

See Note 18. Long-Term Debt for information regarding our Convertible Notes, Note Hedges, and Warrants. For diluted earnings per share of common stock (“Diluted EPS”), we increase the weighted-average number of common shares outstanding during the period, as needed, to include the following:

Additional common shares that would have been outstanding if our outstanding stock awards had been converted to common shares using the treasury stock method. We exclude any stock awards that have an anti-dilutive effect;
Dilutive impact associated with the Convertible Notes using the if-converted method. The Convertible Notes are repayable in cash up to par value and in cash or shares of common stock for the excess over par value. When the stock price is lower than the strike price, there is no dilutive or anti-dilutive impact. Prior to conversion, we do not consider the Note Hedges for purposes of Diluted EPS as their effect would be anti-dilutive. Upon conversion, we expect the Note Hedges to offset the dilutive effect of the Convertible Notes when the stock price is above $137.46 but below $179.76; and
Dilutive effect of the Warrants issued concurrently with the Convertible Notes using the treasury stock method. For all periods presented, the Warrants did not increase the weighted-average number of common shares outstanding because the $179.76 exercise price of the Warrants exceeded the average market price of our common stock.

Share Repurchases

To repurchase shares of our common stock, we periodically enter into share repurchase agreements. The following table summarizes these repurchases:

Years Ended December 31, 

    

2024

    

2023

    

2022

(in thousands, except per share amounts)

Amount paid or accrued to repurchase shares

$

1,770

$

40,132

$

26,635

Number of shares repurchased

 

19

 

378

 

356

Average repurchase price per share

$

93.58

$

105.74

$

74.90

There were no shares repurchased from related parties. Repurchased shares were retired and assumed the status of authorized and unissued shares.

At December 31, 2024, the remaining amount authorized by the Board of Directors (“our Board” or “the Board”) for future share repurchases was $197.4 million with no time limitation.