XML 43 R31.htm IDEA: XBRL DOCUMENT v3.20.2
BUSINESS ACQUISITIONS (Tables)
6 Months Ended
Jun. 30, 2020
Business Acquisition [Line Items]  
Summary of intangible assets

    

    

Amortization

    

Method

Useful Life

Technology

$

28,000

 

Straight-line

 

5

Customer relationships

 

75,000

 

Straight-line

 

15

Tradename

 

21,000

 

Straight-line

 

10

Total

$

124,000

 

  

 

  

Artesyn's Embedded Power Business [Member]  
Business Acquisition [Line Items]  
Schedule of components of fair value of total consideration transferred

    

Cash paid for acquisition

$

389,326

Non-cash consideration

 

2,000

Contingent consideration and working capital adjustments

(3,826)

Total fair value of consideration transferred

387,500

Less cash acquired

 

(23,225)

Total purchase price

$

364,275

Schedule of fair value of assets acquired and liabilities assumed

    

Preliminary
Fair Value

    

Measurement
Period
Adjustments

    

Preliminary
Adjusted Fair
Value

Accounts and other receivable, net

$

132,466

$

$

132,466

Inventories

 

156,407

156,407

Property and equipment

 

63,321

63,321

Operating lease right-of-use assets

54,439

54,439

Goodwill

 

112,619

5,143

117,762

Intangible assets

 

124,000

124,000

Other assets

 

63,863

63,863

Total assets acquired

 

707,115

5,143

712,258

Accounts payable

 

152,635

152,635

Operating lease liability

54,477

38

54,515

Pension liability

48,315

48,315

Deferred income tax liabilities

 

5,870

5,870

Other liabilities

 

84,565

2,083

86,648

Total liabilities assumed

 

345,862

2,121

347,983

Total fair value of net assets acquired

$

361,253

$

3,022

$

364,275

Schedule of unaudited pro forma information

Three Months Ended June 30,

Six Months Ended June 30,

2019

2019

    

As Reported

    

Pro Forma

    

As Reported

    

Pro Forma

Total sales

 

$

134,810

 

$

274,889

 

$

275,553

 

$

570,864

Net income attributable to Advanced Energy Industries, Inc.

 

$

31,686

 

$

25,336

 

$

47,056

 

$

46,880

Earnings per share:

 

  

 

  

 

 

Basic earnings per share

$

0.83

$

0.66

$

1.23

$

1.23

Diluted earnings per share

$

0.82

$

0.65

$

1.22

$

1.22