XML 75 R61.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Acquisitions - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Sep. 30, 2019
Sep. 10, 2019
Dec. 31, 2018
Business Acquisition [Line Items]        
Accounts and other receivable, net       $ 10,062
Inventories       13,605
Property and equipment       1,997
Goodwill       37,478
Intangible assets       45,428
Deferred income tax assets       6,937
Other assets       6,858
Total assets acquired       122,365
Accounts payable       6,520
Deferred income tax liabilities       11,699
Other liabilities       10,390
Total liabilities assumed       28,609
Total fair value of net assets acquired       93,756
Artesyn's Embedded Power Business [Member]        
Business Acquisition [Line Items]        
Intangible assets $ 124      
Total fair value of net assets acquired 361,253 $ 361,300    
Artesyn's Embedded Power Business [Member] | Preliminary [Member]        
Business Acquisition [Line Items]        
Accounts and other receivable, net     $ 128,221  
Inventories     140,678  
Property and equipment     65,016  
Operating lease right-of-use assets     60,217  
Goodwill     143,262  
Intangible assets     125,000  
Deferred income tax assets     14,767  
Other assets     61,511  
Total assets acquired     738,672  
Accounts payable     144,652  
Operating lease liability     59,634  
Pension liability     48,494  
Deferred income tax liabilities     37,218  
Other liabilities     80,876  
Total liabilities assumed     370,874  
Total fair value of net assets acquired     $ 367,798  
Artesyn's Embedded Power Business [Member] | Measurement Period Adjustments [Member]        
Business Acquisition [Line Items]        
Inventories (900)      
Property and equipment (1,984)      
Operating lease right-of-use assets (144)      
Goodwill (30,222)      
Intangible assets (1,000)      
Deferred income tax assets (14,767)      
Other assets 2,507      
Total assets acquired (46,510)      
Accounts payable 50      
Operating lease liability 477      
Pension liability 192      
Deferred income tax liabilities (31,372)      
Other liabilities (9,312)      
Total liabilities assumed (39,965)      
Total fair value of net assets acquired (6,545)      
Artesyn's Embedded Power Business [Member] | Preliminary [Member]        
Business Acquisition [Line Items]        
Accounts and other receivable, net 128,221      
Inventories 139,778      
Property and equipment 63,032      
Operating lease right-of-use assets 60,073      
Goodwill 113,040      
Intangible assets 124,000      
Other assets 64,018      
Total assets acquired 692,162      
Accounts payable 144,702      
Operating lease liability 60,111      
Pension liability 48,686      
Deferred income tax liabilities 5,846      
Other liabilities 71,564      
Total liabilities assumed 330,909      
Total fair value of net assets acquired 361,253      
Trek Holding [Member]        
Business Acquisition [Line Items]        
Accounts and other receivable, net       2,818
Inventories       3,941
Property and equipment       594
Intangible assets       788
Deferred income tax assets       606
Other assets       854
Total assets acquired       9,601
Accounts payable       747
Other liabilities       2,782
Total liabilities assumed       3,529
Total fair value of net assets acquired       6,072
Electrostatic Product Line [Member] [Member]        
Business Acquisition [Line Items]        
Accounts and other receivable, net       77
Inventories       292
Property and equipment       50
Goodwill       1,220
Intangible assets       1,400
Total assets acquired       3,039
Accounts payable       39
Total liabilities assumed       39
Total fair value of net assets acquired       3,000
LumaSense Technology Holdings Inc. [Member]        
Business Acquisition [Line Items]        
Accounts and other receivable, net 7,167     7,167
Inventories 9,372     9,372
Property and equipment 1,353     1,353
Goodwill 36,258     36,258
Intangible assets 43,240     43,240
Deferred income tax assets 6,331     6,331
Other assets 6,004     6,004
Total assets acquired 109,725     109,725
Accounts payable 5,734     5,734
Deferred income tax liabilities 11,699     11,699
Other liabilities 7,608     7,608
Total liabilities assumed 25,041     25,041
Total fair value of net assets acquired 84,684     84,684
LumaSense Technology Holdings Inc. [Member] | Preliminary [Member]        
Business Acquisition [Line Items]        
Accounts and other receivable, net       7,167
Inventories       9,372
Property and equipment       1,353
Goodwill       48,032
Intangible assets       26,000
Deferred income tax assets       8,116
Other assets       5,126
Total assets acquired       105,166
Accounts payable       5,734
Deferred income tax liabilities       7,984
Other liabilities       6,764
Total liabilities assumed       20,482
Total fair value of net assets acquired       $ 84,684
LumaSense Technology Holdings Inc. [Member] | Measurement Period Adjustments [Member]        
Business Acquisition [Line Items]        
Goodwill (11,774)      
Intangible assets 17,240      
Deferred income tax assets (1,785)      
Other assets 878      
Total assets acquired 4,559      
Deferred income tax liabilities 3,715      
Other liabilities 844      
Total liabilities assumed $ 4,559